Elkop SE (WSE: EKP)

Elkop SE Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	-	0.87	1.3	2.03	2.52	3.29
Cash & Short-Term Investments	-	0.87	1.3	2.03	2.52	3.29
Cash Growth	-	-33.54%	-35.72%	-19.44%	-23.55%	101.78%
Accounts Receivable	0	0.67	0.6	0.51	0.64	0.72
Other Receivables	0.77	0.01	1.45	2.75	4.25	5.8
Receivables	0.77	0.83	2.16	3.26	5.05	6.53
Other Current Assets	0.02	0.05	0.04	0.05	0.1	0.1
Total Current Assets	0.79	1.74	3.5	5.33	7.66	9.91
Property, Plant & Equipment	-	0.88	0.12	0.28	0.43	0.64
Long-Term Investments	134.95	-	-	-	-	1.7
Goodwill	-	-	-	-	-	1.55
Long-Term Deferred Tax Assets	0.43	0.64	0.75	2.49	4.39	4.1
Other Long-Term Assets	-	137.77	129.97	117.61	111.99	113.49
Total Assets	136.16	141.03	134.33	125.71	124.48	131.42
Accounts Payable	0.78	0.99	0.86	0.54	0.33	0.27
Accrued Expenses	-	0	-	0.01	0.01	0.01
Current Income Taxes Payable	-	0.22	0.08	-	-	-
Other Current Liabilities	0.07	2.33	2	1.71	0.64	0.71
Total Current Liabilities	0.85	3.55	2.93	2.25	0.99	0.99
Long-Term Debt	-	28.67	30.46	31.07	35.74	53.69
Long-Term Deferred Tax Liabilities	-	13.23	11.62	9.65	8.49	8
Other Long-Term Liabilities	-	0.34	0.47	0.39	0.43	0.33
Total Liabilities	0.85	45.79	45.48	43.36	45.64	63
Common Stock	78.84	78.84	78.84	78.84	78.84	67.46
Additional Paid-In Capital	1.54	1.54	1.54	1.54	1.54	1.54
Retained Earnings	64.36	24.29	17.9	11.41	14.87	14.45
Comprehensive Income & Other	-9.42	-9.42	-9.42	-9.42	-16.41	-15.03
Total Common Equity	135.31	95.24	88.85	82.36	78.84	68.42
Shareholders' Equity	135.31	95.24	88.85	82.36	78.84	68.42
Total Liabilities & Equity	136.16	141.03	134.33	125.71	124.48	131.42
Total Debt	-	28.67	30.46	31.07	35.74	53.69
Net Cash (Debt)	-	-27.81	-29.16	-29.05	-33.22	-50.39
Net Cash Per Share	-	-0.60	-0.63	-0.63	-0.81	-0.20
Filing Date Shares Outstanding	46.05	46.05	46.05	46.05	46.05	39.4
Total Common Shares Outstanding	46.05	46.05	46.05	46.05	46.05	39.4
Working Capital	-0.06	-1.81	0.57	3.08	6.68	8.93
Book Value Per Share	2.94	2.07	1.93	1.79	1.71	1.74
Tangible Book Value	135.31	95.24	88.85	82.36	78.84	66.87
Tangible Book Value Per Share	2.94	2.07	1.93	1.79	1.71	1.70
Buildings	-	0.06	0.06	0.06	0.05	0.06
Machinery	-	2.05	1.18	1.18	1.17	1.2

Source: S&P Capital IQ. Standard template. Financial Sources.