Elkop Estonia SE (WSE:EKP)
Poland flag Poland · Delayed Price · Currency is PLN
0.5480
-0.0020 (-0.36%)
Apr 4, 2025, 1:57 PM CET

Elkop Estonia SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9.416.396.54.990.42
Upgrade
Depreciation & Amortization
0.020.10.180.170.18
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.1-0.01-5.551.52
Upgrade
Other Operating Activities
-1.533.665.532.23-9.63
Upgrade
Change in Accounts Receivable
0.121.381.211.631.65
Upgrade
Change in Inventory
-----0.01
Upgrade
Change in Other Net Operating Assets
-0.870.470.771.2-0.22
Upgrade
Operating Cash Flow
7.1311.914.184.67-6.09
Upgrade
Operating Cash Flow Growth
-40.05%-16.08%203.68%--
Upgrade
Capital Expenditures
-0.06-0.87-0.01-0.02-0.06
Upgrade
Sale of Property, Plant & Equipment
0.02----
Upgrade
Investment in Securities
-31.330.10.03--0.32
Upgrade
Other Investing Activities
0.25-0.04-0.12--
Upgrade
Investing Cash Flow
0.81-8.59-12.460.14-1.74
Upgrade
Long-Term Debt Issued
2.49---11.25
Upgrade
Long-Term Debt Repaid
-8.51--2.41-4.97-18.43
Upgrade
Net Debt Issued (Repaid)
-6.02--2.41-4.97-7.18
Upgrade
Issuance of Common Stock
----11.38
Upgrade
Other Financing Activities
-2.11-3.74-0.03-0.33-0.62
Upgrade
Financing Cash Flow
-8.13-3.74-2.44-5.33.58
Upgrade
Foreign Exchange Rate Adjustments
0----
Upgrade
Miscellaneous Cash Flow Adjustments
----3.47
Upgrade
Net Cash Flow
-0.19-0.44-0.72-0.49-0.77
Upgrade
Free Cash Flow
7.0711.0214.174.65-6.14
Upgrade
Free Cash Flow Growth
-35.84%-22.19%204.71%--
Upgrade
Free Cash Flow Margin
279.64%58.13%87.61%37.84%-53.99%
Upgrade
Free Cash Flow Per Share
0.150.240.310.10-0.15
Upgrade
Cash Interest Paid
2.113.740.030.330.62
Upgrade
Cash Income Tax Paid
0.020.140.08--
Upgrade
Levered Free Cash Flow
3.321.992.954.783.58
Upgrade
Unlevered Free Cash Flow
4.233.224.095.174.27
Upgrade
Change in Net Working Capital
0.66-1.94-1.79-3.11-1.47
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.