ELQ S.A. (WSE:ELQ)
2.050
-0.020 (-0.97%)
Last updated: Sep 4, 2026, 1:10 PM CET
ELQ S.A. Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 0.17 | 0.36 | 0.2 | 1.69 | 0.24 |
Short-Term Investments | 0.1 | - | 0.27 | 0.3 | 0.79 | 0.62 |
Cash & Short-Term Investments | 0.1 | 0.17 | 0.63 | 0.5 | 2.48 | 0.85 |
Cash Growth | -83.64% | -73.61% | 26.10% | -79.75% | 190.62% | -8.21% |
Accounts Receivable | 10.25 | 7.99 | 6.7 | 4.29 | 3.54 | 3.59 |
Other Receivables | 5.12 | 5.32 | 0.75 | 2.27 | 1.88 | 0.22 |
Receivables | 15.37 | 13.31 | 7.45 | 6.56 | 5.41 | 3.8 |
Inventory | 25.38 | 23.14 | 28.37 | 39.82 | 25.33 | 1.32 |
Prepaid Expenses | - | 0.32 | 0.09 | 0.06 | 0.05 | 0.09 |
Restricted Cash | - | 0.51 | 0.06 | - | - | - |
Other Current Assets | - | 5.99 | 1.88 | 0.95 | 0.04 | - |
Total Current Assets | 40.85 | 43.44 | 38.48 | 47.89 | 33.32 | 6.06 |
Property, Plant & Equipment | 10.45 | 11.05 | 2.69 | 2.62 | 1.91 | 11.09 |
Long-Term Investments | 0.96 | 0.95 | 11.92 | 16.65 | 16 | 0.69 |
Other Intangible Assets | - | - | 0.09 | 0.18 | 0.02 | - |
Long-Term Deferred Tax Assets | 3.36 | 3.36 | 2.43 | 0.59 | 0.13 | 0.08 |
Other Long-Term Assets | 76.49 | 5.48 | 1.18 | 0.08 | 0.04 | - |
Total Assets | 132.1 | 64.29 | 56.78 | 68.02 | 51.43 | 17.91 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 20 | 15.57 | 20.97 | 8.55 | 8.52 |
Accrued Expenses | 1.76 | 1.02 | 0.63 | 0.32 | 0.25 | 0.24 |
Current Portion of Long-Term Debt | - | 2.68 | 3.66 | 0.2 | 0.1 | 0.53 |
Current Income Taxes Payable | - | 2.49 | 0.95 | 0.62 | 0.7 | 1.78 |
Current Unearned Revenue | - | 9.58 | 7.28 | 18.1 | 24.43 | 1.77 |
Other Current Liabilities | 111.73 | 6.29 | 5.97 | 0.23 | 0.13 | 0.27 |
Total Current Liabilities | 113.49 | 42.06 | 34.05 | 40.44 | 34.16 | 13.1 |
Long-Term Debt | 7.99 | 8.86 | 2.92 | 0.21 | 0.12 | 2.7 |
Long-Term Deferred Tax Liabilities | 2.9 | 2.94 | 3.19 | 0.16 | 0.07 | 0.04 |
Other Long-Term Liabilities | 1.75 | 0.7 | 0.92 | 0.65 | 0.23 | 0.1 |
Total Liabilities | 126.12 | 54.57 | 41.07 | 41.46 | 34.58 | 15.94 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10 | 10 | 10 | 10 | 10 | 10 |
Additional Paid-In Capital | 46.01 | 40.27 | 27.05 | 17.33 | 15.43 | 15.44 |
Retained Earnings | -50.04 | -40.55 | -21.35 | -0.77 | -8.59 | -23.47 |
Shareholders' Equity | 5.97 | 9.72 | 15.7 | 26.56 | 16.84 | 1.97 |
Total Liabilities & Equity | 132.1 | 64.29 | 56.78 | 68.02 | 51.43 | 17.91 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7.99 | 11.54 | 6.58 | 0.41 | 0.22 | 3.23 |
Net Cash (Debt) | -7.89 | -11.37 | -5.94 | 0.09 | 2.26 | -2.37 |
Net Cash Growth | - | - | - | -95.87% | - | - |
Net Cash Per Share | -0.08 | -0.11 | -0.06 | 0.00 | 0.02 | -0.02 |
Filing Date Shares Outstanding | 100 | 100 | 100 | 100 | 100 | 100 |
Total Common Shares Outstanding | 100 | 100 | 100 | 100 | 100 | 100 |
Working Capital | -72.64 | 1.38 | 4.42 | 7.45 | -0.84 | -7.04 |
Book Value Per Share | 0.06 | 0.10 | 0.16 | 0.27 | 0.17 | 0.02 |
Tangible Book Value | 5.97 | 9.72 | 15.62 | 26.38 | 16.82 | 1.97 |
Tangible Book Value Per Share | 0.06 | 0.10 | 0.16 | 0.26 | 0.17 | 0.02 |
Land | - | 0.16 | 0.01 | - | - | 0.16 |
Buildings | - | 13.46 | 1.9 | 1.11 | 0.96 | 13.56 |
Machinery | - | 4.49 | 2.79 | 1.83 | 1.08 | 1.82 |
Construction In Progress | - | - | - | - | 0.07 | 0.89 |