The Farm 51 Group Spólka Akcyjna (WSE:F51)
Poland flag Poland · Delayed Price · Currency is PLN
7.60
-0.14 (-1.81%)
Last updated: Jun 5, 2025

WSE:F51 Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7.065.8111.9116.3625.3211.7
Upgrade
Revenue Growth (YoY)
2.20%-51.16%-27.24%-35.37%116.50%98.26%
Upgrade
Cost of Revenue
-17.21-16.75-9.28-2.574.53-2.65
Upgrade
Gross Profit
24.2722.5721.1918.9320.7914.35
Upgrade
Selling, General & Admin
14.4114.9916.4417.1213.7310.84
Upgrade
Other Operating Expenses
0.560.440.12-1.272.78-1.93
Upgrade
Operating Expenses
19.3318.8717.8115.9519.2711.77
Upgrade
Operating Income
4.943.693.382.981.532.58
Upgrade
Interest Expense
-0.73-0.56-0-0.01-0.03-0.08
Upgrade
Interest & Investment Income
0-0.40.0300
Upgrade
Other Non Operating Income (Expenses)
-0.230.12-0.60.960.64-0.29
Upgrade
EBT Excluding Unusual Items
3.983.253.183.962.132.21
Upgrade
Gain (Loss) on Sale of Investments
-0.01-0.01-0.56---
Upgrade
Asset Writedown
---3.1---
Upgrade
Pretax Income
3.973.25-0.493.962.132.21
Upgrade
Income Tax Expense
--0.030.530.38-
Upgrade
Net Income
3.973.25-0.523.421.752.21
Upgrade
Net Income to Common
3.973.25-0.523.421.752.21
Upgrade
Net Income Growth
---95.50%-20.86%-
Upgrade
Shares Outstanding (Basic)
666666
Upgrade
Shares Outstanding (Diluted)
666666
Upgrade
Shares Change (YoY)
----2.39%-
Upgrade
EPS (Basic)
0.620.51-0.080.530.270.35
Upgrade
EPS (Diluted)
0.620.51-0.080.530.270.35
Upgrade
EPS Growth
---95.50%-22.71%-
Upgrade
Free Cash Flow
-6.91-7.35-11.510.198.40.44
Upgrade
Free Cash Flow Per Share
-1.08-1.14-1.790.031.310.07
Upgrade
Gross Margin
343.61%388.08%177.93%115.69%82.12%122.69%
Upgrade
Operating Margin
69.88%63.54%28.36%18.19%6.03%22.02%
Upgrade
Profit Margin
56.25%55.84%-4.33%20.91%6.91%18.91%
Upgrade
Free Cash Flow Margin
-97.82%-126.38%-96.67%1.18%33.18%3.76%
Upgrade
EBITDA
9.37.144.623.084.275.44
Upgrade
EBITDA Margin
131.62%122.74%38.83%18.82%16.88%46.55%
Upgrade
D&A For EBITDA
4.363.441.250.12.752.87
Upgrade
EBIT
4.943.693.382.981.532.58
Upgrade
EBIT Margin
69.88%63.54%28.36%18.19%6.03%22.02%
Upgrade
Effective Tax Rate
---13.51%17.99%-
Upgrade
Revenue as Reported
24.6422.8921.5419.6421.0414.57
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.