The Farm 51 Group Spólka Akcyjna (WSE: F51)
Poland
· Delayed Price · Currency is PLN 13.58
+0.08 (0.59%)
Jan 20, 2025, 2:15 PM CET
WSE: F51 Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5.72 | 11.91 | 16.36 | 25.32 | 11.7 | 5.9 | Upgrade
|
| Revenue Growth (YoY) | -52.61% | -27.24% | -35.37% | 116.50% | 98.26% | -54.74% | Upgrade
|
| Cost of Revenue | -16.37 | -9.28 | -2.57 | 4.53 | -2.65 | -2.11 | Upgrade
|
| Gross Profit | 22.09 | 21.19 | 18.93 | 20.79 | 14.35 | 8 | Upgrade
|
| Selling, General & Admin | 15.56 | 16.44 | 17.12 | 13.73 | 10.84 | 12.09 | Upgrade
|
| Other Operating Expenses | 0.45 | 0.12 | -1.27 | 2.78 | -1.93 | -2.94 | Upgrade
|
| Operating Expenses | 18.53 | 17.81 | 15.95 | 19.27 | 11.77 | 9.49 | Upgrade
|
| Operating Income | 3.56 | 3.38 | 2.98 | 1.53 | 2.58 | -1.49 | Upgrade
|
| Interest Expense | -0.31 | -0 | -0.01 | -0.03 | -0.08 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.4 | 0.03 | 0 | 0 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.6 | 0.96 | 0.64 | -0.29 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 3.43 | 3.18 | 3.96 | 2.13 | 2.21 | -1.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | -0.56 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.81 | -3.1 | - | - | - | - | Upgrade
|
| Pretax Income | 0.06 | -0.49 | 3.96 | 2.13 | 2.21 | -1.68 | Upgrade
|
| Income Tax Expense | 0.03 | 0.03 | 0.53 | 0.38 | - | - | Upgrade
|
| Net Income | 0.03 | -0.52 | 3.42 | 1.75 | 2.21 | -1.68 | Upgrade
|
| Net Income to Common | 0.03 | -0.52 | 3.42 | 1.75 | 2.21 | -1.68 | Upgrade
|
| Net Income Growth | - | - | 95.50% | -20.86% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.39% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | -0.08 | 0.53 | 0.27 | 0.35 | -0.27 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.08 | 0.53 | 0.27 | 0.35 | -0.27 | Upgrade
|
| EPS Growth | - | - | 95.50% | -22.71% | - | - | Upgrade
|
| Free Cash Flow | -9.04 | -11.51 | 0.19 | 8.4 | 0.44 | -4.14 | Upgrade
|
| Free Cash Flow Per Share | -1.41 | -1.79 | 0.03 | 1.31 | 0.07 | -0.66 | Upgrade
|
| Gross Margin | 386.28% | 177.92% | 115.69% | 82.12% | 122.69% | 135.70% | Upgrade
|
| Operating Margin | 62.26% | 28.36% | 18.19% | 6.03% | 22.02% | -25.22% | Upgrade
|
| Profit Margin | 0.55% | -4.33% | 20.91% | 6.91% | 18.91% | -28.48% | Upgrade
|
| Free Cash Flow Margin | -158.01% | -96.67% | 1.18% | 33.18% | 3.76% | -70.12% | Upgrade
|
| EBITDA | 6.09 | 4.62 | 3.08 | 4.27 | 5.44 | -1.14 | Upgrade
|
| EBITDA Margin | 106.42% | 38.83% | 18.82% | 16.88% | 46.55% | -19.41% | Upgrade
|
| D&A For EBITDA | 2.53 | 1.25 | 0.1 | 2.75 | 2.87 | 0.34 | Upgrade
|
| EBIT | 3.56 | 3.38 | 2.98 | 1.53 | 2.58 | -1.49 | Upgrade
|
| EBIT Margin | 62.26% | 28.36% | 18.19% | 6.03% | 22.02% | -25.22% | Upgrade
|
| Effective Tax Rate | 47.17% | - | 13.51% | 17.99% | - | - | Upgrade
|
| Revenue as Reported | 22.17 | 21.54 | 19.64 | 21.04 | 14.57 | 8.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.