The Farm 51 Group Spólka Akcyjna (WSE:F51)
Poland · Delayed Price · Currency is PLN 2.000
-0.020 (-0.99%)
At close: Jun 2, 2026
WSE:F51 Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.4 | 16.17 | 22.63 | 21.54 | 19.64 | 21.04 | |
Revenue Growth (YoY) | -49.33% | -28.54% | 5.02% | 9.71% | -6.65% | 44.34% |
Cost of Revenue | 13.76 | 15.61 | 19.24 | 18.28 | 18.23 | 20.68 |
Gross Profit | -1.36 | 0.56 | 3.38 | 3.26 | 1.41 | 0.36 |
Other Operating Expenses | -0.54 | -0.29 | 0.04 | -0.11 | -1.57 | -1.17 |
Total Operating Expenses | -0.54 | -0.29 | 0.04 | -0.11 | -1.57 | -1.17 |
Operating Income | -0.86 | 0.84 | 3.35 | 0.27 | 2.98 | 1.53 |
Interest Income | - | 0 | 0 | 0.4 | 0.03 | 0 |
Interest Expense | -1.04 | -1.17 | -1.07 | -0 | -0.01 | -0.03 |
Other Non-Operating Income (Expense) | -0.12 | -0.18 | 0.15 | -0.6 | 0.96 | 0.64 |
Total Non-Operating Income (Expense) | -1.16 | -1.35 | -0.92 | -0.2 | 0.98 | 0.61 |
Pretax Income | -2.02 | -0.51 | 2.42 | -0.49 | 3.96 | 2.13 |
Provision for Income Taxes | - | 0 | 0 | 0.03 | 0.53 | 0.38 |
Net Income | -2.02 | -0.51 | 2.42 | -0.52 | 3.42 | 1.75 |
Net Income to Common | -2.02 | -0.51 | 2.42 | -0.52 | 3.42 | 1.75 |
Net Income Growth | - | - | - | - | 95.50% | -20.86% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 3.89% | 7.78% | - | - | - | 2.39% |
EPS (Basic) | -0.30 | -0.07 | 0.38 | -0.08 | 0.53 | 0.27 |
EPS (Diluted) | -0.30 | -0.07 | 0.38 | -0.08 | 0.53 | 0.27 |
EPS Growth | - | - | - | - | 95.50% | -22.71% |
Free Cash Flow | -3.64 | -5.19 | 3.31 | -6.66 | 0.21 | 8.49 |
Free Cash Flow Growth | - | - | - | - | -97.50% | 917.35% |
Free Cash Flow Per Share | -0.55 | -0.75 | 0.51 | -1.04 | 0.03 | 1.32 |
Gross Margin | -10.98% | 3.44% | 14.96% | 15.14% | 7.16% | 1.71% |
Operating Margin | -6.90% | 5.21% | 14.80% | 1.27% | 15.16% | 7.26% |
Profit Margin | -16.27% | -3.15% | 10.70% | -2.39% | 17.42% | 8.32% |
FCF Margin | -29.37% | -32.07% | 14.61% | -30.93% | 1.08% | 40.35% |
EBITDA | 4.42 | 6.12 | 6.79 | 1.52 | 3.08 | 4.27 |
EBITDA Margin | 35.66% | 37.86% | 30.01% | 7.06% | 15.68% | 20.32% |
EBIT | -0.86 | 0.84 | 3.35 | 0.27 | 2.98 | 1.53 |
EBIT Margin | -6.90% | 5.21% | 14.80% | 1.27% | 15.16% | 7.26% |
Effective Tax Rate | - | 0.00% | 0.00% | -5.71% | 13.51% | 17.99% |