The Farm 51 Group Spólka Akcyjna (WSE:F51)
Poland · Delayed Price · Currency is PLN 2.000
-0.020 (-0.99%)
At close: Jun 2, 2026
WSE:F51 Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.84 | 4.55 | 6.03 | 11.91 | 16.36 | 25.32 | |
Revenue Growth (YoY) | -61.21% | -24.62% | -49.36% | -27.24% | -35.37% | 116.50% |
Cost of Revenue | -9.37 | -12.29 | -16.3 | -9.28 | -2.57 | 4.53 |
Gross Profit | 12.21 | 16.84 | 22.33 | 21.19 | 18.93 | 20.79 |
Selling, General & Admin | 7.97 | 10.9 | 15.09 | 16.44 | 17.12 | 13.73 |
Other Operating Expenses | -0.19 | 0.43 | 0.74 | 0.12 | -1.27 | 2.78 |
Operating Expenses | 13.06 | 16.61 | 19.28 | 17.81 | 15.95 | 19.27 |
Operating Income | -0.86 | 0.23 | 3.05 | 3.38 | 2.98 | 1.53 |
Interest Expense | -1.04 | -1.19 | -1.07 | -0 | -0.01 | -0.03 |
Interest & Investment Income | - | 0 | - | 0.4 | 0.03 | 0 |
Other Non Operating Income (Expenses) | -0.12 | -0.23 | 0.15 | -0.6 | 0.96 | 0.64 |
EBT Excluding Unusual Items | -2.01 | -1.18 | 2.13 | 3.18 | 3.96 | 2.13 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0.01 | -0.56 | - | - |
Asset Writedown | - | - | 0.3 | -3.1 | - | - |
Pretax Income | -2.02 | -1.19 | 2.42 | -0.49 | 3.96 | 2.13 |
Income Tax Expense | - | - | - | 0.03 | 0.53 | 0.38 |
Net Income | -2.02 | -1.19 | 2.42 | -0.52 | 3.42 | 1.75 |
Net Income to Common | -2.02 | -1.19 | 2.42 | -0.52 | 3.42 | 1.75 |
Net Income Growth | - | - | - | - | 95.50% | -20.86% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 7.78% | 7.78% | - | - | - | 2.39% |
EPS (Basic) | -0.29 | -0.17 | 0.38 | -0.08 | 0.53 | 0.27 |
EPS (Diluted) | -0.29 | -0.17 | 0.38 | -0.08 | 0.53 | 0.27 |
EPS Growth | - | - | - | - | 95.50% | -22.71% |
Free Cash Flow | -3.64 | -4.02 | -7.83 | -11.51 | 0.19 | 8.4 |
Free Cash Flow Per Share | -0.53 | -0.58 | -1.22 | -1.79 | 0.03 | 1.31 |
Gross Margin | 430.03% | 370.42% | 370.32% | 177.93% | 115.69% | 82.12% |
Operating Margin | -30.15% | 5.08% | 50.62% | 28.36% | 18.19% | 6.03% |
Profit Margin | -71.10% | -26.08% | 40.13% | -4.33% | 20.91% | 6.91% |
Free Cash Flow Margin | -128.30% | -88.47% | -129.80% | -96.67% | 1.18% | 33.18% |
EBITDA | 4.42 | 0.26 | 6.5 | 4.62 | 3.08 | 4.27 |
EBITDA Margin | 155.80% | 5.65% | 107.72% | 38.83% | 18.82% | 16.88% |
D&A For EBITDA | 5.28 | 0.03 | 3.44 | 1.25 | 0.1 | 2.75 |
EBIT | -0.86 | 0.23 | 3.05 | 3.38 | 2.98 | 1.53 |
EBIT Margin | -30.15% | 5.08% | 50.62% | 28.36% | 18.19% | 6.03% |
Effective Tax Rate | - | - | - | - | 13.51% | 17.99% |
Revenue as Reported | 12.4 | 17.08 | 22.63 | 21.54 | 19.64 | 21.04 |