Fabrity S.A. (WSE:FAB)
Poland · Delayed Price · Currency is PLN 25.80
+0.20 (0.78%)
Sep 1, 2026, 4:49 PM CET
Fabrity Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.82 | 67.07 | 74.72 | 68.72 | 53.41 | 40.74 | |
Revenue Growth | -2.92% | -10.23% | 8.73% | 28.66% | 31.10% | -60.80% |
Cost of Revenue | 47.52 | 49.24 | 53.96 | 62.16 | 43.77 | 33.27 |
Gross Profit | 21.29 | 17.83 | 20.76 | 6.55 | 9.64 | 7.47 |
Selling, General & Admin | 15.84 | 13.32 | 13.39 | - | 4.66 | 2.52 |
Other Operating Expenses | 0.27 | 0.26 | 0.59 | 0.23 | 0.04 | 0.04 |
Operating Expenses | 16.11 | 13.58 | 13.97 | 0.23 | 4.7 | 2.57 |
Operating Income | 5.19 | 4.25 | 6.78 | 6.33 | 4.94 | 4.9 |
Interest Expense | - | -0.12 | -0.3 | -0.14 | -0.16 | -0.22 |
Interest & Investment Income | 0.64 | 0.78 | 1 | 0.65 | 0.59 | 0.05 |
Earnings From Equity Investments | - | - | -1.21 | -0.8 | 0.26 | - |
Other Non Operating Income (Expenses) | -0.23 | -0.37 | -1.19 | -0.37 | 0.06 | -0.15 |
EBT Excluding Unusual Items | 5.6 | 4.55 | 5.08 | 5.67 | 5.68 | 4.58 |
Merger & Restructuring Charges | -0.01 | -0.01 | -0.17 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 21.4 | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0 | 11.39 | 0.96 | 0.93 |
Pretax Income | 5.62 | 4.57 | 4.92 | 17.07 | 28.04 | 5.52 |
Income Tax Expense | 0.55 | 0.69 | -3.4 | 3.02 | 2.97 | 1.03 |
Earnings From Continuing Operations | 5.06 | 3.87 | 8.31 | 14.05 | 25.07 | 4.49 |
Minority Interest in Earnings | -0.26 | -0.05 | -1.09 | -1.11 | -0.83 | -0.75 |
Net Income | 4.81 | 3.82 | 7.23 | 12.94 | 24.24 | 3.75 |
Net Income to Common | 4.81 | 3.82 | 7.23 | 12.94 | 24.24 | 3.75 |
Net Income Growth | 83.93% | -47.14% | -44.16% | -46.60% | 547.01% | -7.12% |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Change | 8.38% | 17.14% | -4.98% | -0.37% | 6.47% | -0.06% |
EPS (Basic) | 1.75 | 1.40 | 3.09 | 5.26 | 9.82 | 1.62 |
EPS (Diluted) | 1.75 | 1.40 | 3.09 | 5.26 | 9.82 | 1.62 |
EPS Growth | 69.70% | -54.87% | -41.23% | -46.40% | 507.68% | -7.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.21 | 7.73 | 9.9 | 3.98 | 2.66 | 6.43 |
Free Cash Flow Per Share | 3.00 | 2.82 | 4.24 | 1.62 | 1.08 | 2.77 |
Dividend Per Share | 2.500 | 2.500 | 3.300 | 3.250 | 6.000 | 6.400 |
Dividend Growth | 25.00% | -24.24% | 1.54% | -45.83% | -6.25% | 509.52% |
Gross Margin | 30.94% | 26.58% | 27.78% | 9.54% | 18.05% | 18.33% |
Operating Margin | 7.54% | 6.34% | 9.08% | 9.21% | 9.25% | 12.03% |
Profit Margin | 6.98% | 5.70% | 9.67% | 18.83% | 45.38% | 9.20% |
Free Cash Flow Margin | 11.94% | 11.52% | 13.25% | 5.80% | 4.99% | 15.78% |
EBITDA | 5.49 | 4.72 | 7.21 | 6.86 | 7.4 | 9.22 |
EBITDA Margin | 7.98% | 7.03% | 9.64% | 9.98% | 13.85% | 22.63% |
D&A For EBITDA | 0.3 | 0.46 | 0.42 | 0.53 | 2.46 | 4.32 |
EBIT | 5.19 | 4.25 | 6.78 | 6.33 | 4.94 | 4.9 |
EBIT Margin | 7.54% | 6.34% | 9.08% | 9.21% | 9.25% | 12.03% |
Effective Tax Rate | 9.85% | 15.20% | - | 17.68% | 10.60% | 18.58% |