Wise Energy S.A. (WSE:FMG)
Poland · Delayed Price · Currency is PLN 92.80
-0.20 (-0.22%)
Oct 10, 2025, 12:47 PM CET
Wise Energy Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 127.24 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 | Upgrade | |
Revenue Growth (YoY) | 40.95% | 271.74% | -23.85% | 153.50% | -5.83% | -44.37% | Upgrade |
Cost of Revenue | 126.82 | 121.7 | 25.7 | 41.08 | 16.01 | 14.59 | Upgrade |
Gross Profit | 0.42 | 20.02 | 12.43 | 8.99 | 3.74 | 6.38 | Upgrade |
Selling, General & Admin | 10.8 | 9.46 | 3.72 | 2.91 | 2.25 | 11.07 | Upgrade |
Other Operating Expenses | -29.91 | -14.17 | -0.99 | -5.55 | -7.51 | -3.72 | Upgrade |
Operating Expenses | -13.76 | 0.28 | 5.61 | -1.9 | -4.71 | 8.6 | Upgrade |
Operating Income | 14.17 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 | Upgrade |
Interest Expense | -5.12 | -6.69 | -2.6 | -0.54 | -0.77 | -0.82 | Upgrade |
Interest & Investment Income | 0.89 | 0.89 | 1.51 | 1.56 | 0.13 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | 1.74 | -0.12 | 0.11 | -0.57 | -0.36 | -0.74 | Upgrade |
EBT Excluding Unusual Items | 11.68 | 13.83 | 5.84 | 11.33 | 7.45 | -3.64 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -2.93 | Upgrade |
Gain (Loss) on Sale of Investments | -1.99 | -1.99 | 1.01 | 1.45 | 8 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -4.1 | -17.33 | 3.5 | Upgrade |
Asset Writedown | - | - | - | - | - | -3.06 | Upgrade |
Other Unusual Items | - | - | - | - | - | 1.14 | Upgrade |
Pretax Income | 9.69 | 11.83 | 6.85 | 8.68 | -1.88 | -5 | Upgrade |
Income Tax Expense | 5.17 | 2.31 | 2.05 | 3.02 | -3.82 | 0.18 | Upgrade |
Earnings From Continuing Operations | 4.52 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade |
Net Income | 4.52 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade |
Net Income to Common | 4.52 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade |
Net Income Growth | -48.86% | 98.71% | -15.32% | 192.26% | - | - | Upgrade |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | - | 1.45% | - | 5.65% | 13.42% | - | Upgrade |
EPS (Basic) | - | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 | Upgrade |
EPS (Diluted) | - | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 | Upgrade |
EPS Growth | - | 95.90% | -15.32% | 176.62% | - | - | Upgrade |
Free Cash Flow | 21.39 | 12.22 | 10.12 | -6.9 | -4.76 | 7.15 | Upgrade |
Free Cash Flow Per Share | - | 61.35 | 51.57 | -35.15 | -25.63 | 43.67 | Upgrade |
Gross Margin | 0.33% | 14.13% | 32.60% | 17.95% | 18.95% | 30.44% | Upgrade |
Operating Margin | 11.14% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% | Upgrade |
Profit Margin | 3.55% | 6.72% | 12.57% | 11.31% | 9.81% | -24.69% | Upgrade |
Free Cash Flow Margin | 16.81% | 8.62% | 26.55% | -13.78% | -24.11% | 34.11% | Upgrade |
EBITDA | 19.53 | 24.73 | 9.69 | 11.62 | 9 | -0.96 | Upgrade |
EBITDA Margin | 15.35% | 17.45% | 25.42% | 23.21% | 45.57% | -4.58% | Upgrade |
D&A For EBITDA | 5.36 | 4.99 | 2.87 | 0.73 | 0.55 | 1.25 | Upgrade |
EBIT | 14.17 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 | Upgrade |
EBIT Margin | 11.14% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% | Upgrade |
Effective Tax Rate | 53.37% | 19.49% | 29.97% | 34.80% | - | - | Upgrade |
Revenue as Reported | 127.24 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 | Upgrade |
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.