Wise Energy S.A. (WSE:FMG)
58.20
0.00 (0.00%)
Feb 13, 2026, 11:00 AM CET
Wise Energy Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 121.3 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 | |
Revenue Growth (YoY) | -1.49% | 271.74% | -23.85% | 153.50% | -5.83% | -44.37% |
Cost of Revenue | 118.82 | 121.7 | 25.7 | 41.08 | 16.01 | 14.59 |
Gross Profit | 2.48 | 20.02 | 12.43 | 8.99 | 3.74 | 6.38 |
Selling, General & Admin | 10.69 | 9.46 | 3.72 | 2.91 | 2.25 | 11.07 |
Other Operating Expenses | -13.22 | -14.17 | -0.99 | -5.55 | -7.51 | -3.72 |
Operating Expenses | 2.79 | 0.28 | 5.61 | -1.9 | -4.71 | 8.6 |
Operating Income | -0.31 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 |
Interest Expense | -2.8 | -6.69 | -2.6 | -0.54 | -0.77 | -0.82 |
Interest & Investment Income | 2.31 | 0.89 | 1.51 | 1.56 | 0.13 | 0.14 |
Other Non Operating Income (Expenses) | 0.22 | -0.12 | 0.11 | -0.57 | -0.36 | -0.74 |
EBT Excluding Unusual Items | -0.59 | 13.83 | 5.84 | 11.33 | 7.45 | -3.64 |
Impairment of Goodwill | - | - | - | - | - | -2.93 |
Gain (Loss) on Sale of Investments | 14.41 | -1.99 | 1.01 | 1.45 | 8 | - |
Gain (Loss) on Sale of Assets | - | - | - | -4.1 | -17.33 | 3.5 |
Asset Writedown | - | - | - | - | - | -3.06 |
Other Unusual Items | - | - | - | - | - | 1.14 |
Pretax Income | 13.83 | 11.83 | 6.85 | 8.68 | -1.88 | -5 |
Income Tax Expense | 5.17 | 2.31 | 2.05 | 3.02 | -3.82 | 0.18 |
Earnings From Continuing Operations | 8.66 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 |
Net Income | 8.66 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 |
Net Income to Common | 8.66 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 |
Net Income Growth | 8.13% | 98.71% | -15.32% | 192.26% | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 45.11% | 1.45% | - | 5.65% | 13.42% | - |
EPS (Basic) | 30.38 | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 |
EPS (Diluted) | 30.38 | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 |
EPS Growth | -25.47% | 95.90% | -15.32% | 176.62% | - | - |
Free Cash Flow | 16.21 | 12.22 | 10.12 | -6.9 | -4.76 | 7.15 |
Free Cash Flow Per Share | 56.89 | 61.35 | 51.57 | -35.15 | -25.63 | 43.67 |
Gross Margin | 2.04% | 14.13% | 32.60% | 17.95% | 18.95% | 30.44% |
Operating Margin | -0.26% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% |
Profit Margin | 7.13% | 6.72% | 12.57% | 11.31% | 9.81% | -24.69% |
Free Cash Flow Margin | 13.36% | 8.62% | 26.55% | -13.78% | -24.11% | 34.11% |
EBITDA | 5.01 | 24.73 | 9.69 | 11.62 | 9 | -0.96 |
EBITDA Margin | 4.13% | 17.45% | 25.42% | 23.21% | 45.57% | -4.58% |
D&A For EBITDA | 5.32 | 4.99 | 2.87 | 0.73 | 0.55 | 1.25 |
EBIT | -0.31 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 |
EBIT Margin | -0.26% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% |
Effective Tax Rate | 37.40% | 19.49% | 29.97% | 34.80% | - | - |
Revenue as Reported | 121.3 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.