Wise Energy S.A. (WSE:FMG)
Poland · Delayed Price · Currency is PLN 62.00
-2.40 (-3.73%)
Jul 6, 2026, 4:08 PM CET
Wise Energy Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 118.57 | 111.31 | 141.73 | 38.13 | 50.06 | 19.75 | |
Revenue Growth (YoY) | -15.19% | -21.46% | 271.74% | -23.85% | 153.50% | -5.83% |
Cost of Revenue | 98.32 | 88.7 | 121.7 | 25.7 | 41.08 | 16.01 |
Gross Profit | 20.25 | 22.6 | 20.02 | 12.43 | 8.99 | 3.74 |
Selling, General & Admin | 10.62 | 11.81 | 9.46 | 3.72 | 2.91 | 2.25 |
Other Operating Expenses | -3.27 | -2.81 | -14.17 | -0.99 | -5.55 | -7.51 |
Operating Expenses | 12.54 | 14.26 | 0.28 | 5.61 | -1.9 | -4.71 |
Operating Income | 7.71 | 8.34 | 19.74 | 6.82 | 10.89 | 8.45 |
Interest Expense | -1.12 | -1.44 | -6.69 | -2.6 | -0.54 | -0.77 |
Interest & Investment Income | 1.86 | 2.74 | 0.89 | 1.51 | 1.56 | 0.13 |
Other Non Operating Income (Expenses) | 0.38 | 0.34 | -0.12 | 0.11 | -0.57 | -0.36 |
EBT Excluding Unusual Items | 8.83 | 9.98 | 13.83 | 5.84 | 11.33 | 7.45 |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -1.99 | 1.01 | 1.45 | 8 |
Gain (Loss) on Sale of Assets | - | - | - | - | -4.1 | -17.33 |
Pretax Income | 8.74 | 9.9 | 11.83 | 6.85 | 8.68 | -1.88 |
Income Tax Expense | 0.02 | 0.02 | 2.31 | 2.05 | 3.02 | -3.82 |
Earnings From Continuing Operations | 8.72 | 9.87 | 9.53 | 4.79 | 5.66 | 1.94 |
Net Income | 8.72 | 9.87 | 9.53 | 4.79 | 5.66 | 1.94 |
Net Income to Common | 8.72 | 9.87 | 9.53 | 4.79 | 5.66 | 1.94 |
Net Income Growth | 77.46% | 3.64% | 98.71% | -15.32% | 192.26% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 62.99% | 60.14% | 1.45% | - | 5.65% | 13.42% |
EPS (Basic) | 25.35 | 30.96 | 47.84 | 24.42 | 28.84 | 10.43 |
EPS (Diluted) | 25.35 | 30.96 | 47.84 | 24.42 | 28.84 | 10.43 |
EPS Growth | 8.88% | -35.28% | 95.90% | -15.32% | 176.62% | - |
Free Cash Flow | 5.69 | 2.98 | 12.22 | 10.12 | -6.9 | -4.76 |
Free Cash Flow Per Share | 16.55 | 9.34 | 61.35 | 51.57 | -35.15 | -25.63 |
Gross Margin | 17.08% | 20.31% | 14.13% | 32.60% | 17.95% | 18.95% |
Operating Margin | 6.50% | 7.50% | 13.93% | 17.88% | 21.75% | 42.78% |
Profit Margin | 7.35% | 8.87% | 6.72% | 12.57% | 11.31% | 9.81% |
Free Cash Flow Margin | 4.80% | 2.68% | 8.62% | 26.55% | -13.78% | -24.11% |
EBITDA | 12.91 | 13.61 | 24.73 | 9.69 | 11.62 | 9 |
EBITDA Margin | 10.88% | 12.22% | 17.45% | 25.42% | 23.21% | 45.57% |
D&A For EBITDA | 5.2 | 5.26 | 4.99 | 2.87 | 0.73 | 0.55 |
EBIT | 7.71 | 8.34 | 19.74 | 6.82 | 10.89 | 8.45 |
EBIT Margin | 6.50% | 7.50% | 13.93% | 17.88% | 21.75% | 42.78% |
Effective Tax Rate | 0.27% | 0.24% | 19.49% | 29.97% | 34.80% | - |
Revenue as Reported | 118.57 | 111.31 | 141.73 | 38.13 | 50.06 | 19.75 |