Gaming Factory S.A. (WSE:GIF)
Poland · Delayed Price · Currency is PLN 4.445
+0.065 (1.48%)
Aug 10, 2026, 1:29 PM CET
Gaming Factory Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.85 | 0.15 | 0.54 | 2.46 | 2.57 | 1.33 | |
Revenue Growth | 739.83% | -71.61% | -78.08% | -4.17% | 92.79% | -53.54% |
Gross Profit | 6.85 | 0.15 | 0.54 | 2.46 | 2.57 | 1.33 |
Selling, General & Admin | 2.84 | 7.32 | 3.08 | 2.3 | 5.54 | 6.2 |
Depreciation & Amortization Expenses | 1.51 | 4.33 | 1.45 | 1.01 | 0.13 | 0.09 |
Other Operating Expenses | 0.06 | 0.35 | 5.75 | 2.86 | 7.59 | 3.89 |
Total Operating Expenses | 4.41 | 12 | 10.28 | 6.16 | 13.26 | 10.18 |
Operating Income | 4.01 | 2.69 | -7.63 | -3.71 | -5.16 | -1.58 |
Interest Income | 0.23 | -0.15 | -0.07 | 0.29 | 0.22 | 1.38 |
Interest Expense | -0.33 | -0.76 | -1.97 | -0.08 | -3.25 | -0.31 |
Other Non-Operating Income (Expense) | -0.04 | - | -0.14 | -0.6 | -0.29 | 0.26 |
Total Non-Operating Income (Expense) | -0.14 | -0.91 | -2.18 | -0.39 | -3.32 | 1.33 |
Pretax Income | 3.68 | 2.07 | -9.26 | -4.09 | -8.48 | -0.25 |
Provision for Income Taxes | -0.15 | -0.11 | -0.02 | -0.07 | -0.67 | 0.12 |
Net Income | 3.83 | 2.18 | -9.24 | -4.03 | -7.8 | -0.37 |
Minority Interest in Earnings | -0.02 | -0.04 | -0.17 | -0.12 | -0.03 | -0.02 |
Net Income to Common | -1.49 | 2.22 | -9.07 | -3.91 | -7.77 | -0.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.00% | 0.28% | 7.69% | - | - | 24.89% |
EPS (Basic) | -0.25 | -0.06 | -1.06 | -0.69 | -1.38 | -0.07 |
EPS (Diluted) | -0.25 | -0.06 | -1.06 | -0.69 | -1.38 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.98 | -1.29 | -4.59 | -6.98 | -3.27 | -5.67 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.33 | -0.21 | -0.76 | -1.24 | -0.58 | -1.01 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 58.54% | 1758.17% | -1414.66% | -150.67% | -201.05% | -119.01% |
Profit Margin | 55.82% | 1425.49% | -1713.73% | -163.68% | -304.09% | -27.72% |
FCF Margin | 28.92% | -843.14% | -851.02% | -283.90% | -127.24% | -425.84% |
EBITDA | 5.53 | 7.02 | -6.18 | -2.7 | -5.03 | -1.5 |
EBITDA Margin | 80.62% | 4590.85% | -1146.57% | -109.64% | -195.83% | -112.32% |
EBIT | 4.01 | 2.69 | -7.63 | -3.71 | -5.16 | -1.58 |
EBIT Margin | 58.54% | 1758.17% | -1414.66% | -150.67% | -201.05% | -119.01% |
Effective Tax Rate | -3.94% | -5.36% | 0.26% | 1.69% | 7.94% | -46.43% |