Gremi Media S.A. (WSE:GME)
Poland
· Delayed Price · Currency is PLN 42.40
0.00 (0.00%)
At close: Apr 1, 2025
Gremi Media Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 102.4 | 98.86 | 97.39 | 100.63 | 96.14 | Upgrade
|
| Revenue Growth (YoY) | 3.59% | 1.51% | -3.23% | 4.67% | -10.93% | Upgrade
|
| Cost of Revenue | 82.89 | 54.35 | 53.68 | 50.59 | 49.82 | Upgrade
|
| Gross Profit | 19.51 | 44.51 | 43.7 | 50.04 | 46.32 | Upgrade
|
| Selling, General & Admin | 13.99 | 38.29 | 34.93 | 37.78 | 29.37 | Upgrade
|
| Other Operating Expenses | 0.68 | -0.8 | -0.45 | 1.1 | -0.88 | Upgrade
|
| Operating Expenses | 14.67 | 37.49 | 34.48 | 38.88 | 28.49 | Upgrade
|
| Operating Income | 4.85 | 7.03 | 9.23 | 11.16 | 17.83 | Upgrade
|
| Interest Expense | - | -0.73 | -0.12 | -0.25 | -0.42 | Upgrade
|
| Interest & Investment Income | - | 0.29 | 0.14 | 0.52 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.12 | -0.22 | -0.21 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.95 | -0.07 | -0.12 | -0.18 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 3.9 | 6.39 | 8.92 | 11.03 | 17.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.01 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.67 | - | - | Upgrade
|
| Legal Settlements | - | -0.23 | -0.04 | 0.1 | 0.01 | Upgrade
|
| Other Unusual Items | - | 0.02 | -0.02 | 1.75 | 0.05 | Upgrade
|
| Pretax Income | 3.9 | 6.19 | 8.2 | 12.88 | 17.79 | Upgrade
|
| Income Tax Expense | 0.91 | 1.31 | 2.16 | 4.3 | 1.44 | Upgrade
|
| Earnings From Continuing Operations | 2.99 | 4.88 | 6.04 | 8.58 | 16.35 | Upgrade
|
| Minority Interest in Earnings | -0.3 | -0.37 | -0.88 | -0.79 | -0.96 | Upgrade
|
| Net Income | 2.7 | 4.51 | 5.16 | 7.78 | 15.4 | Upgrade
|
| Net Income to Common | 2.7 | 4.51 | 5.16 | 7.78 | 15.4 | Upgrade
|
| Net Income Growth | -40.25% | -12.45% | -33.76% | -49.45% | 12.36% | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | 0.56% | 3.01% | 1.18% | - | Upgrade
|
| EPS (Basic) | - | 2.52 | 2.90 | 4.50 | 9.01 | Upgrade
|
| EPS (Diluted) | - | 2.52 | 2.90 | 4.50 | 9.01 | Upgrade
|
| EPS Growth | - | -12.99% | -35.64% | -50.06% | 12.34% | Upgrade
|
| Free Cash Flow | 2.35 | 2.45 | 5.85 | 10.01 | 14.26 | Upgrade
|
| Free Cash Flow Per Share | - | 1.37 | 3.29 | 5.79 | 8.35 | Upgrade
|
| Dividend Per Share | - | - | 1.680 | 3.730 | 5.670 | Upgrade
|
| Dividend Growth | - | - | -54.96% | -34.22% | - | Upgrade
|
| Gross Margin | 19.05% | 45.02% | 44.88% | 49.73% | 48.18% | Upgrade
|
| Operating Margin | 4.73% | 7.11% | 9.47% | 11.09% | 18.55% | Upgrade
|
| Profit Margin | 2.63% | 4.57% | 5.29% | 7.74% | 16.01% | Upgrade
|
| Free Cash Flow Margin | 2.30% | 2.48% | 6.01% | 9.95% | 14.83% | Upgrade
|
| EBITDA | 12 | 8.87 | 11.68 | 13.62 | 20.51 | Upgrade
|
| EBITDA Margin | 11.71% | 8.97% | 11.99% | 13.53% | 21.33% | Upgrade
|
| D&A For EBITDA | 7.15 | 1.85 | 2.45 | 2.46 | 2.68 | Upgrade
|
| EBIT | 4.85 | 7.03 | 9.23 | 11.16 | 17.83 | Upgrade
|
| EBIT Margin | 4.73% | 7.11% | 9.47% | 11.09% | 18.55% | Upgrade
|
| Effective Tax Rate | 23.22% | 21.09% | 26.36% | 33.41% | 8.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.