Gremi Media S.A. (WSE:GME)
Poland
· Delayed Price · Currency is PLN 35.00
0.00 (0.00%)
At close: Jun 25, 2025
Gremi Media Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 102.33 | 102.4 | 98.86 | 97.39 | 100.63 | 96.14 | Upgrade
| |
Revenue Growth (YoY) | 3.51% | 3.59% | 1.51% | -3.23% | 4.67% | -10.93% | Upgrade
|
Cost of Revenue | 84.71 | 83.19 | 80.11 | 53.68 | 50.59 | 49.82 | Upgrade
|
Gross Profit | 17.62 | 19.21 | 18.75 | 43.7 | 50.04 | 46.32 | Upgrade
|
Selling, General & Admin | 14.96 | 13.99 | 12.53 | 34.93 | 37.78 | 29.37 | Upgrade
|
Other Operating Expenses | -0.06 | -0.05 | -0.61 | -0.45 | 1.1 | -0.88 | Upgrade
|
Operating Expenses | 14.92 | 13.96 | 11.93 | 34.48 | 38.88 | 28.49 | Upgrade
|
Operating Income | 2.7 | 5.26 | 6.82 | 9.23 | 11.16 | 17.83 | Upgrade
|
Interest Expense | -0.81 | -0.86 | -0.73 | -0.12 | -0.25 | -0.42 | Upgrade
|
Interest & Investment Income | 0.07 | 0.03 | 0.29 | 0.14 | 0.52 | 0.25 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | 0 | -0.12 | -0.22 | -0.21 | -0.27 | Upgrade
|
Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.07 | -0.12 | -0.18 | -0.14 | Upgrade
|
EBT Excluding Unusual Items | 1.88 | 4.34 | 6.19 | 8.92 | 11.03 | 17.25 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | - | - | - | 0.48 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.21 | 0.01 | - | - | Upgrade
|
Asset Writedown | - | - | - | -0.67 | - | - | Upgrade
|
Legal Settlements | -0.43 | -0.43 | -0.23 | -0.04 | 0.1 | 0.01 | Upgrade
|
Other Unusual Items | -0.06 | -0.06 | 0.02 | -0.02 | 1.75 | 0.05 | Upgrade
|
Pretax Income | 1.44 | 3.9 | 6.19 | 8.2 | 12.88 | 17.79 | Upgrade
|
Income Tax Expense | 0.68 | 0.91 | 1.31 | 2.16 | 4.3 | 1.44 | Upgrade
|
Earnings From Continuing Operations | 0.76 | 2.99 | 4.88 | 6.04 | 8.58 | 16.35 | Upgrade
|
Minority Interest in Earnings | -0.27 | -0.3 | -0.37 | -0.88 | -0.79 | -0.96 | Upgrade
|
Net Income | 0.5 | 2.7 | 4.51 | 5.16 | 7.78 | 15.4 | Upgrade
|
Net Income to Common | 0.5 | 2.7 | 4.51 | 5.16 | 7.78 | 15.4 | Upgrade
|
Net Income Growth | -88.99% | -40.25% | -12.45% | -33.76% | -49.45% | 12.36% | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | - | - | 0.56% | 3.01% | 1.18% | - | Upgrade
|
EPS (Basic) | 0.28 | 1.51 | 2.52 | 2.90 | 4.50 | 9.01 | Upgrade
|
EPS (Diluted) | 0.28 | 1.51 | 2.52 | 2.90 | 4.50 | 9.01 | Upgrade
|
EPS Growth | -88.98% | -40.21% | -12.99% | -35.64% | -50.06% | 12.34% | Upgrade
|
Free Cash Flow | -0.56 | 2.35 | 2.45 | 5.85 | 10.01 | 14.26 | Upgrade
|
Free Cash Flow Per Share | -0.31 | 1.31 | 1.37 | 3.29 | 5.79 | 8.35 | Upgrade
|
Dividend Per Share | - | - | - | 1.680 | 3.730 | 5.670 | Upgrade
|
Dividend Growth | - | - | - | -54.96% | -34.22% | - | Upgrade
|
Gross Margin | 17.22% | 18.76% | 18.97% | 44.88% | 49.73% | 48.18% | Upgrade
|
Operating Margin | 2.64% | 5.13% | 6.90% | 9.47% | 11.09% | 18.55% | Upgrade
|
Profit Margin | 0.49% | 2.63% | 4.57% | 5.29% | 7.74% | 16.01% | Upgrade
|
Free Cash Flow Margin | -0.55% | 2.30% | 2.48% | 6.01% | 9.95% | 14.83% | Upgrade
|
EBITDA | 5.01 | 7.22 | 8.67 | 11.68 | 13.62 | 20.51 | Upgrade
|
EBITDA Margin | 4.89% | 7.05% | 8.77% | 11.99% | 13.53% | 21.33% | Upgrade
|
D&A For EBITDA | 2.3 | 1.97 | 1.85 | 2.45 | 2.46 | 2.68 | Upgrade
|
EBIT | 2.7 | 5.26 | 6.82 | 9.23 | 11.16 | 17.83 | Upgrade
|
EBIT Margin | 2.64% | 5.13% | 6.90% | 9.47% | 11.09% | 18.55% | Upgrade
|
Effective Tax Rate | 47.02% | 23.22% | 21.09% | 26.36% | 33.41% | 8.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.