Games Operators S.A. (WSE:GOP)

Games Operators Statistics

Total Valuation

Games Operators has a market cap or net worth of PLN 81.72 million. The enterprise value is 67.20 million.

Market Cap	81.72M
Enterprise Value	67.20M

Important Dates

The next estimated earnings date is Thursday, March 12, 2026.

Earnings Date	Mar 12, 2026
Ex-Dividend Date	Sep 19, 2025

Share Statistics

Games Operators has 5.50 million shares outstanding.

Current Share Class	5.50M
Shares Outstanding	5.50M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	43.16%
Owned by Institutions (%)	n/a
Float	1.12M

Valuation Ratios

The trailing PE ratio is 14.00.

PE Ratio	14.00
Forward PE	n/a
PS Ratio	5.02
PB Ratio	2.68
P/TBV Ratio	3.01
P/FCF Ratio	49.95
P/OCF Ratio	36.73
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.16, with an EV/FCF ratio of 41.07.

EV / Earnings	11.51
EV / Sales	4.13
EV / EBITDA	10.16
EV / EBIT	11.39
EV / FCF	41.07

Financial Position

The company has a current ratio of 10.50, with a Debt / Equity ratio of 0.00.

Current Ratio	10.50
Quick Ratio	7.77
Debt / Equity	0.00
Debt / EBITDA	0.00
Debt / FCF	0.02
Interest Coverage	4.22

Financial Efficiency

Return on equity (ROE) is 20.69% and return on invested capital (ROIC) is 13.01%.

Return on Equity (ROE)	20.69%
Return on Assets (ROA)	10.88%
Return on Invested Capital (ROIC)	13.01%
Return on Capital Employed (ROCE)	18.48%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	15
Asset Turnover	0.48
Inventory Turnover	1.63

Taxes

Income Tax	-727,000
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -16.18% in the last 52 weeks. The beta is 0.84, so Games Operators's price volatility has been lower than the market average.

Beta (5Y)	0.84
52-Week Price Change	-16.18%
50-Day Moving Average	15.51
200-Day Moving Average	16.01
Relative Strength Index (RSI)	40.01
Average Volume (20 Days)	2,449

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Games Operators had revenue of PLN 16.29 million and earned 5.84 million in profits. Earnings per share was 1.06.

Revenue	16.29M
Gross Profit	5.82M
Operating Income	5.90M
Pretax Income	5.11M
Net Income	5.84M
EBITDA	6.61M
EBIT	5.90M
Earnings Per Share (EPS)	1.06

Balance Sheet

The company has 14.55 million in cash and 25,000 in debt, giving a net cash position of 14.52 million or 2.64 per share.

Cash & Cash Equivalents	14.55M
Total Debt	25,000
Net Cash	14.52M
Net Cash Per Share	2.64
Equity (Book Value)	30.52M
Book Value Per Share	5.55
Working Capital	24.04M

Cash Flow

In the last 12 months, operating cash flow was 2.23 million and capital expenditures -589,000, giving a free cash flow of 1.64 million.

Operating Cash Flow	2.23M
Capital Expenditures	-589,000
Free Cash Flow	1.64M
FCF Per Share	0.30

Margins

Gross margin is 35.71%, with operating and profit margins of 36.23% and 35.84%.

Gross Margin	35.71%
Operating Margin	36.23%
Pretax Margin	31.37%
Profit Margin	35.84%
EBITDA Margin	40.59%
EBIT Margin	36.23%
FCF Margin	10.04%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 6.73%.

Dividend Per Share	1.00
Dividend Yield	6.73%
Dividend Growth (YoY)	376.19%
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	6.73%
Earnings Yield	7.14%
FCF Yield	2.00%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Games Operators has an Altman Z-Score of 17.75 and a Piotroski F-Score of 4.

Altman Z-Score	17.75
Piotroski F-Score	4