Games Operators S.A. (WSE:GOP)

Total Valuation

Games Operators has a market cap or net worth of PLN 87.44 million. The enterprise value is 73.61 million.

Market Cap	87.44M
Enterprise Value	73.61M

Important Dates

The next estimated earnings date is Friday, September 26, 2025.

Earnings Date	Sep 26, 2025
Ex-Dividend Date	Sep 19, 2025

Share Statistics

Games Operators has 5.50 million shares outstanding.

Current Share Class	5.50M
Shares Outstanding	5.50M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	43.16%
Owned by Institutions (%)	n/a
Float	1.12M

Valuation Ratios

The trailing PE ratio is 6.43.

PE Ratio	6.43
Forward PE	n/a
PS Ratio	2.83
PB Ratio	2.90
P/TBV Ratio	3.28
P/FCF Ratio	8.07
P/OCF Ratio	7.91
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.75, with an EV/FCF ratio of 6.79.

EV / Earnings	5.41
EV / Sales	2.38
EV / EBITDA	4.75
EV / EBIT	4.98
EV / FCF	6.79

Financial Position

The company has a current ratio of 9.41, with a Debt / Equity ratio of 0.00.

Current Ratio	9.41
Quick Ratio	6.62
Debt / Equity	0.00
Debt / EBITDA	0.01
Debt / FCF	0.01
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 56.91% and return on invested capital (ROIC) is 38.33%.

Return on Equity (ROE)	56.91%
Return on Assets (ROA)	30.87%
Return on Invested Capital (ROIC)	38.33%
Return on Capital Employed (ROCE)	46.95%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	15
Asset Turnover	1.03
Inventory Turnover	1.84

Taxes

In the past 12 months, Games Operators has paid 1.09 million in taxes.

Income Tax	1.09M
Effective Tax Rate	7.41%

Stock Price Statistics

The stock price has decreased by -30.24% in the last 52 weeks. The beta is 0.84, so Games Operators's price volatility has been lower than the market average.

Beta (5Y)	0.84
52-Week Price Change	-30.24%
50-Day Moving Average	16.11
200-Day Moving Average	16.77
Relative Strength Index (RSI)	58.57
Average Volume (20 Days)	3,484

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Games Operators had revenue of PLN 30.90 million and earned 13.61 million in profits. Earnings per share was 2.47.

Revenue	30.90M
Gross Profit	14.83M
Operating Income	14.79M
Pretax Income	14.69M
Net Income	13.61M
EBITDA	15.50M
EBIT	14.79M
Earnings Per Share (EPS)	2.47

Balance Sheet

The company has 13.92 million in cash and 88,000 in debt, giving a net cash position of 13.83 million or 2.52 per share.

Cash & Cash Equivalents	13.92M
Total Debt	88,000
Net Cash	13.83M
Net Cash Per Share	2.52
Equity (Book Value)	30.10M
Book Value Per Share	5.47
Working Capital	23.93M

Cash Flow

In the last 12 months, operating cash flow was 11.05 million and capital expenditures -218,000, giving a free cash flow of 10.84 million.

Operating Cash Flow	11.05M
Capital Expenditures	-218,000
Free Cash Flow	10.84M
FCF Per Share	1.97

Margins

Gross margin is 48.01%, with operating and profit margins of 47.87% and 44.04%.

Gross Margin	48.01%
Operating Margin	47.87%
Pretax Margin	47.56%
Profit Margin	44.04%
EBITDA Margin	50.17%
EBIT Margin	47.87%
FCF Margin	35.07%

Dividends & Yields

This stock pays an annual dividend of 0.21, which amounts to a dividend yield of 1.29%.

Dividend Per Share	0.21
Dividend Yield	1.29%
Dividend Growth (YoY)	376.19%
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	1.29%
Earnings Yield	15.56%
FCF Yield	12.39%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Games Operators has an Altman Z-Score of 19.69 and a Piotroski F-Score of 6.

Altman Z-Score	19.69
Piotroski F-Score	6