Games Operators S.A. (WSE:GOP)

Games Operators Statistics

Total Valuation

Games Operators has a market cap or net worth of PLN 57.52 million. The enterprise value is 46.62 million.

Market Cap	57.52M
Enterprise Value	46.62M

Important Dates

The next estimated earnings date is Friday, March 6, 2026.

Earnings Date	Mar 6, 2026
Ex-Dividend Date	Sep 19, 2025

Share Statistics

Games Operators has 5.50 million shares outstanding.

Current Share Class	5.50M
Shares Outstanding	5.50M
Shares Change (YoY)	n/a
Shares Change (QoQ)	-0.49%
Owned by Insiders (%)	43.16%
Owned by Institutions (%)	n/a
Float	1.12M

Valuation Ratios

The trailing PE ratio is 10.05.

PE Ratio	10.05
Forward PE	n/a
PS Ratio	3.76
PB Ratio	2.16
P/TBV Ratio	2.47
P/FCF Ratio	85.98
P/OCF Ratio	12.69
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.24, with an EV/FCF ratio of 69.69.

EV / Earnings	8.14
EV / Sales	3.05
EV / EBITDA	9.24
EV / EBIT	10.60
EV / FCF	69.69

Financial Position

The company has a current ratio of 7.84

Current Ratio	7.84
Quick Ratio	5.30
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	5.30

Financial Efficiency

Return on equity (ROE) is 21.63% and return on invested capital (ROIC) is 27.76%.

Return on Equity (ROE)	21.63%
Return on Assets (ROA)	8.72%
Return on Invested Capital (ROIC)	27.76%
Return on Capital Employed (ROCE)	15.76%
Weighted Average Cost of Capital (WACC)	8.94%
Revenue Per Employee	1.02M
Profits Per Employee	382,000
Employee Count	15
Asset Turnover	0.48
Inventory Turnover	0.90

Taxes

Income Tax	-1.29M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -41.24% in the last 52 weeks. The beta is 0.85, so Games Operators's price volatility has been lower than the market average.

Beta (5Y)	0.85
52-Week Price Change	-41.24%
50-Day Moving Average	10.90
200-Day Moving Average	14.31
Relative Strength Index (RSI)	39.71
Average Volume (20 Days)	2,206

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Games Operators had revenue of PLN 15.28 million and earned 5.73 million in profits. Earnings per share was 1.04.

Revenue	15.28M
Gross Profit	8.97M
Operating Income	4.40M
Pretax Income	4.44M
Net Income	5.73M
EBITDA	5.05M
EBIT	4.40M
Earnings Per Share (EPS)	1.04

Balance Sheet

The company has 10.90 million in cash and n/a in debt, with a net cash position of 10.90 million or 1.98 per share.

Cash & Cash Equivalents	10.90M
Total Debt	n/a
Net Cash	10.90M
Net Cash Per Share	1.98
Equity (Book Value)	26.61M
Book Value Per Share	4.84
Working Capital	19.55M

Cash Flow

In the last 12 months, operating cash flow was 4.53 million and capital expenditures -3.86 million, giving a free cash flow of 669,000.

Operating Cash Flow	4.53M
Capital Expenditures	-3.86M
Free Cash Flow	669,000
FCF Per Share	0.12

Margins

Gross margin is 58.72%, with operating and profit margins of 28.79% and 37.50%.

Gross Margin	58.72%
Operating Margin	28.79%
Pretax Margin	29.08%
Profit Margin	37.50%
EBITDA Margin	33.03%
EBIT Margin	28.79%
FCF Margin	4.38%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 9.56%.

Dividend Per Share	1.00
Dividend Yield	9.56%
Dividend Growth (YoY)	376.19%
Years of Dividend Growth	1
Payout Ratio	95.97%
Buyback Yield	n/a
Shareholder Yield	9.56%
Earnings Yield	9.96%
FCF Yield	1.16%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Games Operators has an Altman Z-Score of 15.47 and a Piotroski F-Score of 4.

Altman Z-Score	15.47
Piotroski F-Score	4