Games Operators S.A. (WSE:GOP)
Poland · Delayed Price · Currency is PLN 10.80
-0.15 (-1.37%)
Sep 18, 2026, 1:50 PM CET
Games Operators Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59 | 59 | 80 | 169 | 47 | 51 | |
Market Cap Growth | -34.47% | -25.31% | -52.90% | 257.81% | -8.38% | -53.55% |
Enterprise Value | 47 | 48 | 64 | 161 | 31 | 37 |
Last Close Price | 10.80 | 10.02 | 12.61 | 26.54 | 7.20 | 7.57 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.86 | 17.15 | 6.13 | 224.80 | 14.12 | 20.87 |
PS Ratio | 4.00 | 4.01 | 2.75 | 35.62 | 7.87 | 5.03 |
PB Ratio | 2.06 | 2.18 | 2.72 | 9.67 | 2.36 | 2.70 |
P/TBV Ratio | 2.30 | 2.19 | 2.73 | 9.76 | 2.38 | 2.73 |
P/FCF Ratio | 16.35 | 26.26 | 9.05 | - | 20.53 | 14.69 |
P/OCF Ratio | 12.38 | 16.30 | 6.91 | 122.96 | 20.22 | 14.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.19 | 3.27 | 2.22 | 33.96 | 5.09 | 3.59 |
EV/EBITDA Ratio | 8.92 | 9.08 | 4.56 | 106.10 | 13.56 | 17.52 |
EV/EBIT Ratio | 9.95 | 10.27 | 4.80 | 128.87 | 15.00 | 20.16 |
EV/FCF Ratio | 13.05 | 21.44 | 7.32 | - | 13.29 | 10.49 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0.01 | 0.02 | 0.02 | 0.03 |
Debt / EBITDA Ratio | - | - | 0.01 | 0.20 | 0.19 | 0.28 |
Debt / FCF Ratio | - | - | 0.02 | - | 0.19 | 0.18 |
Net Debt / Equity Ratio | -0.41 | -0.41 | -0.49 | -0.40 | -0.64 | -0.70 |
Net Debt / EBITDA Ratio | -2.25 | -2.11 | -1.03 | -4.63 | -5.65 | -6.36 |
Net Debt / FCF Ratio | -3.30 | -4.99 | -1.65 | 2.89 | -5.54 | -3.81 |
Asset Turnover | 0.44 | 0.46 | 1.02 | 0.21 | 0.28 | 0.53 |
Inventory Turnover | 0.73 | 0.81 | 1.45 | - | 0.12 | 1.48 |
Quick Ratio | 7.12 | 5.50 | 6.68 | 1.59 | 6.61 | 19.95 |
Current Ratio | 10.32 | 8.51 | 9.35 | 3.20 | 9.49 | 23.27 |
Return on Equity (ROE) | 14.53% | 12.25% | 55.55% | 4.01% | 17.11% | 13.44% |
Return on Assets (ROA) | 8.91% | 9.12% | 29.44% | 3.37% | 5.87% | 5.88% |
Return on Invested Capital (ROIC) | 27.38% | 29.08% | 98.86% | 14.10% | 28.79% | 31.15% |
Return on Capital Employed (ROCE) | 15.80% | 16.50% | 43.70% | 7.00% | 9.90% | 9.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.22% | 5.83% | 16.33% | 0.45% | 7.08% | 4.79% |
FCF Yield | 6.12% | 3.81% | 11.05% | -1.44% | 4.87% | 6.81% |
Dividend Yield | 10.19% | 10.98% | 7.93% | 0.79% | 8.34% | 5.81% |
Payout Ratio | 128.30% | 158.75% | 8.90% | 439.41% | 71.39% | 74.68% |
Buyback Yield / Dilution | - | - | - | - | -2.34% | -1.83% |
Total Shareholder Return | 10.19% | 10.98% | 7.93% | 0.79% | 6.00% | 3.98% |