Games Operators S.A. (WSE:GOP)

Games Operators Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	11.98	11.29	13.41	7.33	9.12	14
Short-Term Investments	-	-	1.23	-	4.04	-
Cash & Short-Term Investments	11.98	11.29	14.64	7.33	13.16	14
Cash Growth	-13.92%	-22.88%	99.89%	-44.34%	-5.95%	14.40%
Accounts Receivable	4.81	1.49	1.53	0.06	0.61	1.61
Other Receivables	-	1.98	2.33	1.4	1	1.06
Receivables	4.81	3.48	3.86	1.46	1.61	2.66
Inventory	7.54	7.07	6.48	8.31	5.68	2.31
Other Current Assets	-	1.01	0.91	0.6	0.75	0.46
Total Current Assets	24.33	22.86	25.9	17.7	21.19	19.43
Property, Plant & Equipment	4.05	4.05	2.85	0.33	0.47	0.72
Long-Term Investments	0.04	0.04	0.04	0.04	-	-
Goodwill	0.12	0.12	0.16	0.16	0.14	0.14
Other Intangible Assets	2.95	-	-	0.01	0.05	0.05
Long-Term Deferred Tax Assets	0.49	0.55	0.42	0.73	0.28	0.07
Long-Term Deferred Charges	-	3.04	3.42	3.8	-	-
Other Long-Term Assets	0.58	0.58	0.72	0.72	0.71	0.09
Total Assets	32.54	31.24	33.49	23.48	22.84	20.49

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.97	2.64	2.62	0.84	0.29	0.33
Accrued Expenses	-	-	-	1.83	0.31	0.14
Current Portion of Leases	-	-	0.15	0.19	0.16	0.17
Current Income Taxes Payable	0.1	0.04	-	-	-	-
Current Unearned Revenue	1.1	-	-	2.54	1.4	0.17
Other Current Liabilities	0.19	-	-	0.13	0.08	0.02
Total Current Liabilities	2.36	2.69	2.77	5.52	2.23	0.84
Long-Term Leases	-	-	-	0.12	0.27	0.46
Long-Term Deferred Tax Liabilities	0.19	0.16	0.13	0.38	0.32	0.13
Other Long-Term Liabilities	1.1	1.14	1.31	-	-	0.02
Total Liabilities	3.65	3.99	4.2	6.02	2.83	1.45

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.55	0.55	0.55	0.55	0.55	0.54
Additional Paid-In Capital	5.07	5.07	5.07	5.07	5.07	15.31
Retained Earnings	20.68	19.05	21.08	9.26	11.8	0.61
Comprehensive Income & Other	2.58	2.58	2.58	2.58	2.58	2.58
Shareholders' Equity	28.89	27.25	29.29	17.46	20.01	19.05
Total Liabilities & Equity	32.54	31.24	33.49	23.48	22.84	20.49

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	-	0.15	0.31	0.43	0.64
Net Cash (Debt)	11.98	11.29	14.49	7.02	12.73	13.36
Net Cash Growth	-13.37%	-22.08%	106.53%	-44.88%	-4.69%	9.21%
Net Cash Per Share	2.18	2.05	2.64	1.28	2.32	2.49
Filing Date Shares Outstanding	5.5	5.5	5.5	5.5	5.5	5.42
Total Common Shares Outstanding	5.5	5.5	5.5	5.5	5.5	5.42
Working Capital	21.97	20.17	23.13	12.18	18.96	18.59
Book Value Per Share	5.25	4.96	5.33	3.17	3.64	3.51
Tangible Book Value	25.83	27.14	29.13	17.29	19.82	18.86
Tangible Book Value Per Share	4.70	4.93	5.30	3.14	3.60	3.48
Machinery	-	0.31	0.31	0.15	-	0.15
Construction In Progress	-	3.94	2.56	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 5, 2026

Data Sources Report a data error