Green Zebras Spolka Akcyjna (WSE:GRZ)
Poland · Delayed Price · Currency is PLN 7.25
+0.35 (5.07%)
At close: Jun 11, 2026
WSE:GRZ Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.28 | 1.27 | 0.33 | 0.49 | 0.08 | 0.13 | |
Revenue Growth (YoY) | 121.73% | 288.96% | -33.20% | 527.87% | -41.92% | - |
Cost of Revenue | 2.98 | 2.97 | 0.28 | 0.24 | 0.14 | 0.04 |
Gross Profit | -1.69 | -1.7 | 0.05 | 0.25 | -0.07 | 0.1 |
Selling, General & Admin | -0 | - | 1.84 | 1.27 | 0.79 | 0.6 |
Other Operating Expenses | -0.03 | 0 | 0.06 | 0.06 | 0.08 | 0.03 |
Operating Expenses | -0.03 | 0 | 2.18 | 1.57 | 0.94 | 0.63 |
Operating Income | -1.66 | -1.7 | -2.13 | -1.33 | -1.01 | -0.53 |
Interest Expense | -0 | - | -0 | -0 | - | -0 |
Interest & Investment Income | - | - | 0.01 | - | - | - |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0 | -0.01 | 0 | 0.03 |
EBT Excluding Unusual Items | -1.68 | -1.72 | -2.12 | -1.33 | -1.01 | -0.51 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | -0.02 | - |
Asset Writedown | - | - | - | - | - | -0.08 |
Pretax Income | -1.68 | -1.72 | -2.14 | -1.33 | -1.03 | -0.59 |
Income Tax Expense | 0 | 0.02 | -0.02 | 0.11 | -0.12 | - |
Net Income | -1.69 | -1.74 | -2.12 | -1.44 | -0.91 | -0.59 |
Net Income to Common | -1.69 | -1.74 | -2.12 | -1.44 | -0.91 | -0.59 |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | - |
Shares Change (YoY) | 24.86% | 18.95% | 7.01% | -0.34% | - | - |
EPS (Basic) | -1.02 | -1.10 | -1.59 | -1.16 | -0.73 | - |
EPS (Diluted) | -1.02 | -1.10 | -1.59 | -1.16 | -0.73 | - |
Free Cash Flow | -1.44 | -1.3 | -1.72 | -1.38 | -1.94 | -1.57 |
Free Cash Flow Per Share | -0.87 | -0.82 | -1.29 | -1.11 | -1.55 | - |
Gross Margin | -131.59% | -133.35% | 14.84% | 50.45% | -85.17% | 71.65% |
Operating Margin | -129.24% | -133.50% | -651.50% | -270.81% | -1297.04% | -397.67% |
Profit Margin | -131.25% | -136.98% | -647.45% | -294.86% | -1171.04% | -436.12% |
Free Cash Flow Margin | -112.39% | -102.08% | -524.94% | -282.46% | -2487.25% | -1168.61% |
EBITDA | -1.37 | -1.4 | -1.85 | -1.08 | -0.94 | -0.53 |
EBITDA Margin | -106.72% | -110.42% | - | -221.23% | - | - |
D&A For EBITDA | 0.29 | 0.29 | 0.28 | 0.24 | 0.07 | 0.01 |
EBIT | -1.66 | -1.7 | -2.13 | -1.33 | -1.01 | -0.53 |
EBIT Margin | -129.24% | -133.50% | - | -270.81% | - | - |
Revenue as Reported | - | - | 0.34 | 0.49 | 0.08 | 0.13 |