Green Zebras Spolka Akcyjna (WSE:GRZ)
Poland · Delayed Price · Currency is PLN 9.85
-0.15 (-1.50%)
At close: Jul 23, 2026
WSE:GRZ Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1.24 | 1.26 | 0.33 | 0.49 | 0.08 | 0.13 |
Other Revenues | 0.03 | 0.01 | 0.01 | 0 | 0 | 0 |
| 1.27 | 1.27 | 0.34 | 0.49 | 0.08 | 0.13 | |
Revenue Growth (YoY) | 309.93% | 276.79% | -31.04% | 527.86% | -41.92% | - |
Cost of Revenue | 1.85 | 1.82 | 1.16 | 0.86 | 0.5 | 0.3 |
Gross Profit | -0.58 | -0.55 | -0.82 | -0.37 | -0.42 | -0.17 |
Selling, General & Admin | 0.82 | 0.85 | 1.05 | 0.7 | 0.51 | 0.35 |
Depreciation & Amortization Expenses | 0.29 | 0.3 | 0.28 | 0.24 | 0.07 | 0.01 |
Other Operating Expenses | -0.03 | 0 | -0.01 | 0 | 0.02 | 0.09 |
Operating Income | -1.66 | -1.7 | -2.14 | -1.33 | -1.03 | -0.61 |
Interest Income | - | 0 | 0.01 | 0 | 0 | 0 |
Interest Expense | -0.02 | -0.02 | -0 | -0 | 0 | -0 |
Other Non-Operating Income (Expense) | -0 | -0.01 | -0 | -0.01 | 0 | 0.03 |
Total Non-Operating Income (Expense) | -0.02 | -0.02 | 0 | -0.01 | 0 | 0.03 |
Pretax Income | -1.68 | -1.72 | -2.14 | -1.33 | -1.03 | -0.59 |
Provision for Income Taxes | 0 | 0.02 | -0.02 | 0.11 | -0.12 | - |
Net Income | -1.69 | -1.74 | -2.12 | -1.44 | -0.91 | -0.59 |
Net Income to Common | -1.69 | -1.74 | -2.12 | -1.44 | -0.91 | -0.59 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | - | - |
Shares Change (YoY) | 18.76% | 18.95% | 7.01% | - | - | - |
EPS (Basic) | -1.06 | -1.10 | -1.59 | -1.16 | - | - |
EPS (Diluted) | -1.06 | -1.10 | -1.59 | -1.16 | - | - |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -1.45 | -1.3 | -1.72 | -1.38 | -1.94 | -1.57 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.91 | -0.82 | -1.29 | -1.11 | - | - |
Gross Margin | -45.82% | -42.95% | -244.10% | -76.35% | -543.60% | -126.59% |
Operating Margin | -130.77% | -133.50% | -635.41% | -270.81% | -1321.05% | -456.67% |
Profit Margin | -132.81% | -136.98% | -627.18% | -294.86% | -1171.03% | -436.11% |
FCF Margin | -114.02% | -102.60% | -508.51% | -282.46% | -2487.23% | -1168.59% |
EBITDA | -1.37 | -1.4 | -1.87 | -1.08 | -0.96 | -0.61 |
EBITDA Margin | -107.80% | -110.23% | -553.38% | -221.23% | -1226.54% | -451.04% |
EBIT | -1.66 | -1.7 | -2.14 | -1.33 | -1.03 | -0.61 |
EBIT Margin | -130.77% | -133.50% | -635.41% | -270.81% | -1321.05% | -456.67% |
Effective Tax Rate | -0.22% | -1.31% | 1.07% | -8.35% | 11.28% | 0.00% |