Getin Holding S.A. (WSE:GTN)

Getin Holding Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-3.61	-1.92	118.9	27.31	-218.74	-131.75
Depreciation & Amortization	0.13	0.1	0.27	9.92	11.46	26.23
Gain (Loss) on Sale of Assets	-0.37	-0.37	-	-0.01	19.55	211.82
Change in Trading Asset Securities	-	-	-	-	131.19	19.26
Change in Other Net Operating Assets	-1.99	-1.84	-12.01	-102.8	201.54	-34.12
Other Operating Activities	-0.25	-0.25	-116.67	50.99	-13	14.4
Operating Cash Flow	-6.08	-4.28	-9.51	-27.91	125.59	114.35
Operating Cash Flow Growth	-	-	-	-	9.83%	-94.97%
Capital Expenditures	-30.04	-0.04	-0.04	-11.63	-12.2	-23.53
Sale of Property, Plant and Equipment	0.02	0.02	-	4.17	4.14	4.55
Investment in Securities	-	-	-	-	194.17	-194.17
Divestitures	130.07	130.07	30.51	-	22.12	-444
Other Investing Activities	-	-	-	22.06	51.17	12.56
Investing Cash Flow	100.05	130.05	30.47	14.61	259.4	-644.59
Long-Term Debt Issued	-	-	-	-	-	39.59
Long-Term Debt Repaid	-	-0.1	-0.33	-3.6	-15.79	-148.27
Net Debt Issued (Repaid)	-0.15	-0.1	-0.33	-3.6	-15.79	-108.68
Common Dividends Paid	-117.66	-117.66	-51.24	-110.07	-	-
Net Increase (Decrease) in Deposit Accounts	-	-	-	71.12	-90.46	45.41
Other Financing Activities	-	-	-0.01	-0.29	-190.44	-8.68
Financing Cash Flow	-117.8	-117.75	-51.58	-42.84	-296.68	-71.94
Foreign Exchange Rate Adjustments	-	-	-	-11.95	-10.18	3.08
Net Cash Flow	-23.83	8.01	-30.62	-68.1	78.12	-599.11
Free Cash Flow	-36.12	-4.32	-9.55	-39.54	113.38	90.81
Free Cash Flow Growth	-	-	-	-	24.85%	-95.89%
Free Cash Flow Margin	-1115.04%	-76.22%	-7.29%	-1124.17%	-	39.37%
Free Cash Flow Per Share	-0.20	-0.02	-0.05	-0.21	0.60	0.48
Cash Interest Paid	-	-	0.01	0.29	0.67	8.68
Cash Income Tax Paid	0.01	0.01	0.05	5.28	7.75	28.85

Source: S&P Global Market Intelligence. Banks template. Financial Sources.