Hurtimex SA (WSE:HRT)
0.1570
-0.0010 (-0.63%)
At close: Jun 5, 2026
Hurtimex Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -1.52 | -1.43 | -0.44 | 0.13 | -0.2 | 0.71 |
Depreciation & Amortization | 0.15 | 0.16 | 0.11 | 0.16 | 0.17 | 0.19 |
Other Amortization | - | - | 0.06 | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 0 |
Other Operating Activities | 0.24 | 0.25 | 0.28 | 0.32 | 0.03 | 0.16 |
Change in Accounts Receivable | 0.15 | 0.24 | 0.22 | 2.75 | 1.96 | -0.33 |
Change in Inventory | 1.04 | 0.13 | 1.32 | -0.78 | 0.15 | 1.25 |
Change in Other Net Operating Assets | -0.94 | -0.34 | -0.39 | -1.6 | -2.63 | -2.33 |
Operating Cash Flow | -0.88 | -0.99 | 1.15 | 0.98 | -0.52 | -0.35 |
Operating Cash Flow Growth | - | - | 17.57% | - | - | - |
Capital Expenditures | -0.01 | -0.04 | -0.08 | -0.08 | -0.22 | -2.65 |
Sale of Property, Plant & Equipment | 0.01 | 0.01 | - | - | 0.04 | - |
Cash Acquisitions | - | - | -0.43 | - | - | - |
Other Investing Activities | - | - | - | - | - | 0.94 |
Investing Cash Flow | 0 | -0.03 | -0.51 | -0.08 | -0.18 | -1.72 |
Long-Term Debt Repaid | - | -0.09 | -0.07 | -0.05 | -0.05 | -0.08 |
Net Debt Issued (Repaid) | -0.08 | -0.09 | -0.07 | -0.05 | -0.05 | -0.08 |
Issuance of Common Stock | 1 | 1 | - | - | - | 2.42 |
Other Financing Activities | -0.26 | -0.27 | -0.28 | -0.32 | -0.25 | -0.16 |
Financing Cash Flow | 0.66 | 0.64 | -0.35 | -0.37 | -0.31 | 2.18 |
Net Cash Flow | -0.23 | -0.38 | 0.29 | 0.52 | -1.01 | 0.11 |
Free Cash Flow | -0.89 | -1.03 | 1.07 | 0.89 | -0.74 | -3 |
Free Cash Flow Growth | - | - | 19.75% | - | - | - |
Free Cash Flow Margin | -6.47% | -7.34% | 6.68% | 6.87% | -6.63% | -28.07% |
Free Cash Flow Per Share | - | -0.03 | 0.03 | 0.03 | -0.02 | -0.14 |
Cash Interest Paid | 0.25 | 0.25 | 0.28 | 0.32 | 0.25 | 0.16 |
Levered Free Cash Flow | -0.51 | -0.7 | 0.92 | 0.58 | -0.61 | -3.43 |
Unlevered Free Cash Flow | -0.36 | -0.54 | 1.1 | 0.78 | -0.46 | -3.33 |
Change in Working Capital | 0.25 | 0.03 | 1.14 | 0.37 | -0.52 | -1.41 |