Huuuge, Inc. (WSE:HUG)
23.20
+0.25 (1.09%)
Sep 25, 2026, 12:39 PM CET
Huuuge Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 221.84 | 235.57 | 250.82 | 283.44 | 318.62 | 373.74 | |
Revenue Growth | -8.21% | -6.08% | -11.51% | -11.04% | -14.75% | 12.33% |
Cost of Revenue | 46.41 | 55.68 | 69.01 | 82.57 | 96.89 | 112.2 |
Gross Profit | 175.42 | 179.88 | 181.82 | 200.88 | 221.74 | 261.54 |
Selling, General & Admin | 80.18 | 76.95 | 84.23 | 83.26 | 128.43 | 184.23 |
Research & Development | 16.23 | 17.78 | 22.21 | 23.36 | 29.58 | 33.13 |
Other Operating Expenses | 0.03 | 0.95 | 4.47 | 0.18 | -0.96 | -0.39 |
Operating Expenses | 96.44 | 95.69 | 110.91 | 106.8 | 157.04 | 216.97 |
Operating Income | 78.98 | 84.2 | 70.91 | 94.07 | 64.7 | 44.58 |
Interest Expense | -0.15 | -0.17 | -0.27 | -0.34 | -0.33 | -0.65 |
Interest & Investment Income | 5.46 | 6.79 | 5.87 | 5.84 | 2.17 | 0.02 |
Currency Exchange Gain (Loss) | -0.29 | -2.83 | 1.28 | -0.81 | -1.4 | -5.96 |
Other Non Operating Income (Expenses) | 0.39 | 0.03 | - | - | - | -39 |
EBT Excluding Unusual Items | 84.39 | 88.01 | 77.79 | 98.77 | 65.14 | -1 |
Asset Writedown | - | - | - | - | -26.09 | - |
Pretax Income | 84.39 | 88.01 | 77.79 | 98.77 | 39.05 | -1 |
Income Tax Expense | 15.03 | 14.92 | 12.43 | 16.59 | 7.05 | 8.68 |
Net Income | 69.36 | 73.1 | 65.35 | 82.18 | 32.01 | -9.68 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.17 |
Net Income to Common | 69.36 | 73.1 | 65.35 | 82.18 | 32.01 | -9.52 |
Net Income Growth | -2.04% | 11.85% | -20.47% | 156.74% | - | - |
Shares Outstanding (Basic) | 46 | 53 | 58 | 71 | 80 | 77 |
Shares Outstanding (Diluted) | 47 | 54 | 59 | 71 | 80 | 77 |
Shares Change | -17.03% | -6.98% | -17.82% | -11.37% | 3.94% | 82.47% |
EPS (Basic) | 1.52 | 1.38 | 1.12 | 1.15 | 0.40 | -0.12 |
EPS (Diluted) | 1.47 | 1.34 | 1.12 | 1.15 | 0.40 | -0.12 |
EPS Growth | 17.48% | 19.64% | -2.61% | 188.83% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.09 | 77.8 | 63.82 | 81.89 | 69.94 | 27.17 |
Free Cash Flow Per Share | 1.49 | 1.43 | 1.09 | 1.15 | 0.87 | 0.35 |
Gross Margin | 79.08% | 76.36% | 72.49% | 70.87% | 69.59% | 69.98% |
Operating Margin | 35.60% | 35.74% | 28.27% | 33.19% | 20.30% | 11.93% |
Profit Margin | 31.27% | 31.03% | 26.05% | 28.99% | 10.05% | -2.55% |
Free Cash Flow Margin | 31.59% | 33.03% | 25.44% | 28.89% | 21.95% | 7.27% |
EBITDA | 81.66 | 86.98 | 74.02 | 95.29 | 69.92 | 48.73 |
EBITDA Margin | 36.81% | 36.92% | 29.51% | 33.62% | 21.94% | 13.04% |
D&A For EBITDA | 2.68 | 2.78 | 3.11 | 1.22 | 5.23 | 4.15 |
EBIT | 78.98 | 84.2 | 70.91 | 94.07 | 64.7 | 44.58 |
EBIT Margin | 35.60% | 35.74% | 28.27% | 33.19% | 20.30% | 11.93% |
Effective Tax Rate | 17.81% | 16.95% | 15.98% | 16.79% | 18.04% | - |