WISE Finance Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27	28	29	30	20	7
Market Cap Growth	-10.16%	-2.90%	-2.32%	46.41%	194.44%	202.01%
Enterprise Value	84	85	100	90	72	28
Last Close Price	69.00	73.60	75.80	77.60	53.00	18.00
PE Ratio	-	-	11.90	2.31	0.88	0.21
PS Ratio	1.12	1.54	1.75	1.81	1.09	1.81
PB Ratio	0.66	0.80	0.71	0.72	0.72	1.27
P/TBV Ratio	0.66	0.80	0.71	0.72	0.72	1.27
P/FCF Ratio	2.34	-	2.15	11.38	6.34	-
P/OCF Ratio	2.30	-	2.12	11.38	6.34	-
EV/Sales Ratio	3.50	4.63	5.98	5.39	3.84	7.18
EV/EBITDA Ratio	32.93	60.60	43.96	143.96	17.42	18.38
EV/EBIT Ratio	86.77	-	313.89	-	20.82	18.40
EV/FCF Ratio	7.33	-	7.35	34.01	22.37	-
Debt / Equity Ratio	0.20	0.20	1.91	1.60	1.64	5.35
Debt / EBITDA Ratio	5.13	5.13	34.31	106.89	11.33	19.47
Debt / FCF Ratio	-	-	5.74	25.25	14.55	-
Net Debt / Equity Ratio	0.20	0.20	1.83	1.59	1.62	5.35
Net Debt / EBITDA Ratio	5.14	5.14	32.95	106.56	11.15	19.46
Net Debt / FCF Ratio	-	-	5.51	25.17	14.32	-10.76
Asset Turnover	0.16	0.16	0.14	0.16	0.29	0.19
Inventory Turnover	-	-	1.85	19.97	-	-
Quick Ratio	-	-	0.19	0.14	0.32	0.76
Current Ratio	1.07	1.07	1.80	1.89	2.54	4.18
Return on Equity (ROE)	-14.83%	-14.83%	5.95%	37.01%	135.87%	-
Return on Assets (ROA)	-0.04%	-0.04%	0.16%	-0.71%	3.39%	4.51%
Return on Capital Employed (ROCE)	-0.20%	-0.20%	0.40%	-1.90%	6.30%	4.80%
Earnings Yield	-6.31%	-19.96%	8.40%	43.35%	113.07%	467.94%
FCF Yield	42.78%	-	46.61%	8.79%	15.79%	-39.01%
Buyback Yield / Dilution	-	-	-	-	-9.26%	-1.35%