WISE Finance Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24	28	29	30	20	7
Market Cap Growth	-21.28%	-2.90%	-2.32%	46.41%	194.44%	202.01%
Enterprise Value	81	85	100	90	72	28
Last Close Price	61.40	73.60	75.80	77.60	53.00	18.00
PE Ratio	-	-	11.90	2.31	0.88	0.21
PS Ratio	1.29	1.54	1.75	1.81	1.09	1.81
PB Ratio	0.67	0.80	0.71	0.72	0.72	1.27
P/TBV Ratio	0.67	0.81	0.71	0.72	0.72	1.27
P/FCF Ratio	50.21	60.18	2.15	11.38	6.34	-
P/OCF Ratio	19.56	23.45	2.12	11.38	6.34	-
EV/Sales Ratio	4.39	4.63	5.98	5.39	3.84	7.18
EV/EBITDA Ratio	56.44	59.53	43.96	143.96	17.42	18.38
EV/EBIT Ratio	-	-	313.89	-	20.82	18.40
EV/FCF Ratio	171.24	180.60	7.35	34.01	22.37	-
Debt / Equity Ratio	1.64	1.64	1.91	1.60	1.64	5.35
Debt / EBITDA Ratio	40.43	40.43	34.31	106.89	11.33	19.47
Debt / FCF Ratio	122.66	122.66	5.74	25.25	14.55	-
Net Debt / Equity Ratio	1.61	1.61	1.83	1.59	1.62	5.35
Net Debt / EBITDA Ratio	39.89	39.89	32.95	106.56	11.15	19.46
Net Debt / FCF Ratio	121.03	121.03	5.51	25.17	14.32	-10.76
Asset Turnover	0.16	0.16	0.14	0.16	0.29	0.19
Inventory Turnover	0.59	0.59	1.85	19.97	-	-
Quick Ratio	0.09	0.09	0.19	0.14	0.32	0.76
Current Ratio	1.07	1.07	1.80	1.89	2.54	4.18
Return on Equity (ROE)	-14.83%	-14.83%	5.95%	37.01%	135.87%	-
Return on Assets (ROA)	-0.04%	-0.04%	0.16%	-0.71%	3.39%	4.51%
Return on Capital Employed (ROCE)	-0.20%	-0.20%	0.40%	-1.90%	6.30%	4.80%
Earnings Yield	-23.92%	-19.96%	8.40%	43.35%	113.07%	467.94%
FCF Yield	1.99%	1.66%	46.61%	8.79%	15.79%	-39.01%
Buyback Yield / Dilution	-	-	-	-	-9.26%	-1.35%