Medinice S.A. (WSE:ICE)

Medinice Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	4.18	9.6	9.12	10.32	21.19	31.94
Cash & Short-Term Investments	4.18	9.6	9.12	10.32	21.19	31.94
Cash Growth	64.44%	5.27%	-11.62%	-51.28%	-33.67%	176.86%
Accounts Receivable	0.24	0	0	0.06	0.08	0.32
Other Receivables	-	0.32	0.7	0.37	0.51	0.45
Receivables	0.24	0.32	0.7	0.43	0.59	0.77
Other Current Assets	0.06	0.03	0.02	0.2	0.16	0.15
Total Current Assets	4.47	9.95	9.85	10.95	21.94	32.86
Property, Plant & Equipment	0.59	0.59	0.64	0.84	0.83	0.53
Long-Term Investments	-	-	-	4.96	4.96	5.22
Goodwill	47.75	47.75	47.75	-	-	-
Other Intangible Assets	36.25	34.24	28.17	19.47	13.38	10.26
Long-Term Deferred Tax Assets	0.05	0.04	0.03	0.01	0	0.01
Long-Term Deferred Charges	-	-	0.01	0.08	0.16	0.23
Other Long-Term Assets	0.16	0.16	0.17	-	-	-
Total Assets	89.27	92.73	86.6	37.49	41.9	49.12

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.63	0.31	0.98	0.75	0.55	0.2
Accrued Expenses	-	0.23	0.22	0.2	0.13	0.13
Current Portion of Long-Term Debt	-	-	-	-	0.21	0.39
Current Portion of Leases	-	0.19	0.18	0.16	0.09	0.1
Other Current Liabilities	1.3	0.72	1.09	0.04	0.03	0.34
Total Current Liabilities	1.94	1.45	2.46	1.16	1.01	1.16
Long-Term Leases	-	0.18	0.17	0.35	0.29	0.27
Long-Term Unearned Revenue	2.88	2.99	2.96	2.81	3.47	7.16
Long-Term Deferred Tax Liabilities	-	-	-	0.01	0	0.01
Other Long-Term Liabilities	0.16	-	-	-	-	-
Total Liabilities	4.98	4.62	5.59	4.33	4.77	8.6

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.93	0.91	0.77	0.65	0.63	0.62
Additional Paid-In Capital	-	68.77	56.9	47.42	47.42	47.42
Retained Earnings	5.89	9.72	16.44	-21.13	-16.06	-11.14
Comprehensive Income & Other	77.47	8.72	6.9	6.23	5.14	3.61
Total Common Equity	84.29	88.12	81.01	33.17	37.13	40.51
Shareholders' Equity	84.29	88.12	81.01	33.17	37.13	40.51
Total Liabilities & Equity	89.27	92.73	86.6	37.49	41.9	49.12

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	0.37	0.35	0.51	0.58	0.76
Net Cash (Debt)	4.18	9.24	8.78	9.82	20.6	31.18
Net Cash Growth	100.34%	5.26%	-10.59%	-52.36%	-33.91%	186.55%
Net Cash Per Share	0.47	1.18	1.31	1.53	3.30	5.41
Filing Date Shares Outstanding	9.37	9.29	7.66	6.46	6.27	6.19
Total Common Shares Outstanding	9.37	9.11	7.66	6.46	6.27	6.19
Working Capital	2.54	8.5	7.38	9.79	20.93	31.7
Book Value Per Share	9.00	9.67	10.57	5.13	5.92	6.54
Tangible Book Value	0.3	6.13	5.09	13.7	23.75	30.26
Tangible Book Value Per Share	0.03	0.67	0.66	2.12	3.79	4.89
Machinery	-	0.56	0.56	0.55	0.52	0.46

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 31, 2026

Data Sources Report a data error