Medinice S.A. (WSE:ICE)
Poland flag Poland · Delayed Price · Currency is PLN
7.94
+0.04 (0.51%)
Apr 4, 2025, 2:45 PM CET

Medinice Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
37.58-5.07-4.93-2.88-3.02
Upgrade
Depreciation & Amortization
0.310.280.230.280.29
Upgrade
Other Amortization
-0.080.090.080.07
Upgrade
Asset Writedown & Restructuring Costs
----0.15
Upgrade
Stock-Based Compensation
0.671.091.530.80.35
Upgrade
Other Operating Activities
-42.17-0.01-0.040.08-0.15
Upgrade
Change in Accounts Receivable
-0.36-0.040.410.87-0.36
Upgrade
Change in Accounts Payable
0.290.350.24-0.12-0.58
Upgrade
Change in Unearned Revenue
-0.05-0.18-0.33-0.07-
Upgrade
Change in Other Net Operating Assets
0.080.050.01-0.75-0.01
Upgrade
Operating Cash Flow
-3.65-3.45-2.79-1.71-3.26
Upgrade
Capital Expenditures
-0-0.04-0.45-0.31-0.08
Upgrade
Sale of Property, Plant & Equipment
---0.79-
Upgrade
Sale (Purchase) of Intangibles
-6.97-6.43-3.07-4.04-2.89
Upgrade
Investment in Securities
----2.91-0.01
Upgrade
Other Investing Activities
-0.37-0.25-0.6-0.150.49
Upgrade
Investing Cash Flow
-7.34-6.73-4.12-6.63-2.49
Upgrade
Short-Term Debt Repaid
--0.2---
Upgrade
Long-Term Debt Repaid
---0.43-0.08-0.07
Upgrade
Total Debt Repaid
--0.2-0.43-0.08-0.07
Upgrade
Net Debt Issued (Repaid)
--0.2-0.43-0.08-0.07
Upgrade
Issuance of Common Stock
9.61.10.0125.8412.2
Upgrade
Other Financing Activities
0.2-1.59-3.432.97-0.36
Upgrade
Financing Cash Flow
9.8-0.69-3.8528.7311.78
Upgrade
Net Cash Flow
-1.2-10.87-10.7620.46.02
Upgrade
Free Cash Flow
-3.66-3.49-3.24-2.02-3.35
Upgrade
Free Cash Flow Margin
-1945.21%-1551.56%-1315.45%-708.77%-899.46%
Upgrade
Free Cash Flow Per Share
-0.55-0.55-0.52-0.35-0.62
Upgrade
Cash Interest Paid
--0.020.030.12
Upgrade
Levered Free Cash Flow
17.94-8.27-4.61-4.62-4.36
Upgrade
Unlevered Free Cash Flow
17.98-8.23-4.58-4.59-4.28
Upgrade
Change in Net Working Capital
-1.37-0.41-0.22-0.660.48
Upgrade
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.