Ice Code Games S.A. (WSE:ICG)
0.1200
-0.0060 (-4.76%)
At close: Jun 17, 2026
Ice Code Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.63 | 3.72 | 7.01 | 4.81 | 3.21 | - | |
Revenue Growth (YoY) | -49.02% | -46.95% | 45.77% | 49.81% | - | - |
Cost of Revenue | 1.51 | 1.21 | 1.12 | 1.32 | 1.8 | 0.03 |
Gross Profit | 2.12 | 2.51 | 5.9 | 3.49 | 1.41 | -0.03 |
Selling, General & Admin | 0.82 | 0.82 | 12.16 | 3.35 | 0.99 | 0.07 |
Other Operating Expenses | 1.99 | 1.99 | 4.83 | 2.07 | 2.15 | 0.01 |
Operating Expenses | 2.99 | 2.99 | 17.36 | 5.63 | 3.42 | 0.09 |
Operating Income | -0.88 | -0.48 | -11.46 | -2.14 | -2.01 | -0.11 |
Interest Expense | -1.13 | -1.13 | -0.15 | -0.15 | -0.06 | -0 |
Other Non Operating Income (Expenses) | 0 | 0 | 0.01 | -0.09 | 0.03 | -0 |
EBT Excluding Unusual Items | -2 | -1.61 | -11.61 | -2.39 | -2.04 | -0.12 |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | - | - | - |
Other Unusual Items | 0.15 | 0.15 | - | - | - | - |
Pretax Income | -1.86 | -1.47 | -11.61 | -2.39 | -2.04 | -0.12 |
Income Tax Expense | 0.03 | 0.03 | - | - | -0.02 | -0.01 |
Net Income | -1.89 | -1.5 | -11.61 | -2.39 | -2.02 | -0.11 |
Net Income to Common | -1.89 | -1.5 | -11.61 | -2.39 | -2.02 | -0.11 |
Shares Outstanding (Basic) | 178 | 178 | 127 | 127 | 127 | 13 |
Shares Outstanding (Diluted) | 178 | 178 | 127 | 127 | 127 | 13 |
Shares Change (YoY) | 40.04% | 40.04% | - | - | 899.83% | - |
EPS (Basic) | -0.01 | -0.01 | -0.09 | -0.02 | -0.02 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.09 | -0.02 | -0.02 | -0.01 |
Free Cash Flow | -2.5 | -1.63 | -2.36 | -0.23 | -0.5 | -0.13 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.01 |
Gross Margin | 58.44% | 67.36% | 84.08% | 72.57% | 44.00% | - |
Operating Margin | -24.15% | -13.00% | -163.49% | -44.56% | -62.61% | - |
Profit Margin | -52.04% | -40.29% | -165.50% | -49.71% | -62.82% | - |
Free Cash Flow Margin | -68.97% | -43.88% | -33.72% | -4.75% | -15.51% | - |
EBITDA | 2.09 | 2.48 | -1.98 | 0.03 | 0.76 | - |
EBITDA Margin | 57.70% | 66.79% | -28.25% | 0.69% | 23.56% | - |
D&A For EBITDA | 2.97 | 2.97 | 9.48 | 2.18 | 2.77 | - |
EBIT | -0.88 | -0.48 | -11.46 | -2.14 | -2.01 | -0.11 |
EBIT Margin | -24.15% | -13.00% | -163.49% | -44.56% | -62.61% | - |
Revenue as Reported | 3.63 | 3.72 | 7.01 | 4.81 | 3.21 | - |