Ifirma Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	5.97	6.66	5.59	7.27	8.8	15.22
Cash & Short-Term Investments	5.97	6.66	5.59	7.27	8.8	15.22
Cash Growth	-20.78%	19.06%	-23.10%	-17.30%	-42.20%	43.60%
Accounts Receivable	5.76	5.32	5.25	4.55	3.77	2.66
Inventory	-	0.52	0	0.01	0	0
Other Current Assets	0.3	0.24	0.49	0.3	0.24	0.21
Total Current Assets	12.03	12.74	11.33	12.13	12.8	18.08
Net Property, Plant & Equipment	0.82	0.9	0.89	1.07	1.31	1.08
Other Intangible Assets	0.84	0.03	0.02	0.03	0.03	0.05
Long-Term Investments	28.19	25.87	23.64	17.01	7.07	0
Other Long-Term Assets	1.16	1.15	0.96	0.98	0.91	0.74
Total Assets	28.94	27.76	25	22.72	22.12	19.95
Accounts Payable	6.85	5.93	6.29	5.72	4.67	3.84
Accrued Expenses	4.5	4.25	3.9	3.91	3.59	3.62
Other Current Liabilities	0.06	0.07	0.13	0.03	0.07	0.01
Total Current Liabilities	11.42	10.24	10.31	9.66	8.32	7.47
Other Long-Term Liabilities	0.69	0.69	0.16	0.21	0.09	0.1
Total Long-Term Liabilities	0.69	0.69	0.16	0.21	0.09	0.1
Total Liabilities	12.11	10.93	10.47	9.87	8.41	7.57
Common Stock	0.64	0.64	0.64	0.64	0.64	0.64
Additional Paid-in Capital	11.86	11.86	10.5	10.37	10.27	8.63
Accumulated Other Comprehensive Income	0.27	0.27	0.12	0.24	0.15	0
Retained Earnings	4.06	4.06	3.28	1.61	2.66	3.11
Shareholders' Equity	16.83	16.82	14.53	12.85	13.72	12.38
Total Liabilities & Equity	28.94	27.76	25	22.72	22.12	19.95
Net Cash (Debt)	5.97	6.66	5.59	7.27	8.8	15.22
Net Cash Growth	-20.78%	19.06%	-23.10%	-17.30%	-42.20%	43.60%
Net Cash Per Share	0.93	1.04	0.87	1.14	1.37	2.38
Book Value	16.83	16.82	14.53	12.85	13.72	12.38
Book Value Per Share	2.63	2.63	2.27	2.01	2.14	1.93
Tangible Book Value	15.99	16.79	14.52	12.82	13.68	12.33
Tangible Book Value Per Share	2.50	2.62	2.27	2.00	2.14	1.93