Ifirma SA (WSE:IFI)
Poland · Delayed Price · Currency is PLN 24.50
-0.30 (-1.21%)
Jul 24, 2026, 4:41 PM CET
Ifirma Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78.81 | 63.39 | 58.27 | 51.27 | 43.05 | 33.46 | |
Revenue Growth (YoY) | 30.47% | 8.78% | 13.65% | 19.11% | 28.64% | 38.29% |
Cost of Revenue | 37.58 | 37.9 | 37.6 | - | 25.67 | - |
Gross Profit | 25.54 | 25.49 | 20.68 | 19.25 | 17.38 | 12.97 |
Selling, General & Admin | 11.4 | 9.92 | 11.01 | 10.16 | 8.28 | 6.16 |
Other Operating Expenses | 0.18 | 0.09 | -0.02 | 0.03 | 0.25 | 0.12 |
Total Operating Expenses | 11.58 | 10.01 | 10.99 | 10.19 | 8.54 | 6.27 |
Operating Income | 14.02 | 15.46 | 9.55 | 9.02 | 8.9 | 6.76 |
Interest Income | 0.75 | 0.79 | 1.01 | 1.02 | 0.25 | 0 |
Interest Expense | - | 0 | -0 | -0 | -0 | 0 |
Other Non-Operating Income (Expense) | -0.06 | -0.03 | -0.05 | -0.04 | -0.02 | -0.03 |
Total Non-Operating Income (Expense) | 0.69 | 0.75 | 0.95 | 0.99 | 0.23 | -0.03 |
Pretax Income | 14.71 | 16.21 | 10.5 | 10 | 9.13 | 6.73 |
Provision for Income Taxes | 2.9 | 3.19 | 2.1 | 2 | 1.67 | 1.45 |
Net Income | 11.81 | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 |
Net Income to Common | 11.81 | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 |
Net Income Growth | 11.54% | 55.04% | 4.88% | 7.29% | 41.28% | 184.08% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 4.21 | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 |
EPS (Diluted) | 4.21 | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 |
EPS Growth | 49.82% | 54.96% | 4.80% | 6.84% | 40.96% | 186.21% |
Free Cash Flow | 10.95 | 12.14 | 7.41 | 7.76 | 6.61 | 7.08 |
Free Cash Flow Growth | 9.29% | 63.92% | -4.59% | 17.50% | -6.66% | 226.68% |
Free Cash Flow Per Share | 1.71 | 1.90 | 1.16 | 1.21 | 1.03 | 1.11 |
Dividends Per Share | 1.270 | 1.770 | 1.100 | 1.230 | 1.150 | 0.570 |
Dividend Growth | -9.29% | 60.91% | -10.57% | 6.96% | 101.75% | 235.29% |
Gross Margin | 32.40% | 40.21% | 35.49% | 37.55% | 40.36% | 38.76% |
Operating Margin | 17.79% | 24.38% | 16.38% | 17.58% | 20.68% | 20.19% |
Profit Margin | 14.99% | 20.53% | 14.41% | 15.61% | 17.33% | 15.78% |
FCF Margin | 13.89% | 19.15% | 12.71% | 15.14% | 15.34% | 21.15% |
EBITDA | 14.53 | 15.93 | 10.11 | 9.63 | 9.48 | 7.46 |
EBITDA Margin | 18.44% | 25.12% | 17.35% | 18.78% | 22.02% | 22.30% |
EBIT | 14.02 | 15.46 | 9.55 | 9.02 | 8.9 | 6.76 |
EBIT Margin | 17.79% | 24.38% | 16.38% | 17.58% | 20.68% | 20.19% |
Effective Tax Rate | 19.73% | 19.68% | 20.01% | 19.97% | 18.29% | 21.53% |