Ifirma SA (WSE:IFI)
Poland · Delayed Price · Currency is PLN 23.25
-0.75 (-3.13%)
Sep 4, 2026, 4:49 PM CET
Ifirma Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.55 | 63.39 | 58.27 | 51.27 | 43.05 | 33.46 | |
Revenue Growth | 2.12% | 8.78% | 13.65% | 19.11% | 28.64% | 38.29% |
Cost of Revenue | 38.09 | 37.9 | 37.6 | 32.02 | 25.67 | 20.49 |
Gross Profit | 25.46 | 25.49 | 20.68 | 19.25 | 17.38 | 12.97 |
Selling, General & Admin | 12.33 | 9.92 | 11.01 | 10.16 | 8.28 | 6.16 |
Other Operating Expenses | 0.04 | 0.01 | 0.07 | 0.01 | 0.13 | 0.06 |
Operating Expenses | 12.37 | 9.93 | 11.08 | 10.16 | 8.42 | 6.22 |
Operating Income | 13.09 | 15.57 | 9.6 | 9.09 | 8.96 | 6.75 |
Interest Expense | - | - | -0 | -0 | -0 | - |
Interest & Investment Income | 0.68 | 0.76 | 0.85 | 1.02 | 0.14 | 0 |
Currency Exchange Gain (Loss) | - | - | -0.01 | -0.01 | -0.02 | -0.03 |
Other Non Operating Income (Expenses) | -0.06 | -0.01 | -0.04 | -0.03 | - | 0 |
EBT Excluding Unusual Items | 13.71 | 16.32 | 10.38 | 10.08 | 9.08 | 6.73 |
Gain (Loss) on Sale of Investments | - | - | 0.16 | - | 0.11 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | 0 | - | 0.04 |
Asset Writedown | -0.12 | -0.11 | -0.06 | -0.08 | -0.06 | -0.03 |
Pretax Income | 13.59 | 16.21 | 10.5 | 10 | 9.13 | 6.73 |
Income Tax Expense | 2.69 | 3.19 | 2.1 | 2 | 1.67 | 1.45 |
Net Income | 10.89 | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 |
Net Income to Common | 10.89 | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 |
Net Income Growth | -14.19% | 55.04% | 4.88% | 7.29% | 41.28% | 184.08% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.70 | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 |
EPS (Diluted) | 1.70 | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 |
EPS Growth | -14.31% | 54.96% | 4.80% | 7.22% | 41.28% | 184.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.49 | 12.14 | 7.41 | 7.76 | 6.61 | 7.08 |
Free Cash Flow Per Share | 1.33 | 1.90 | 1.16 | 1.21 | 1.03 | 1.11 |
Dividend Per Share | 1.770 | 1.770 | 1.100 | 1.230 | 1.150 | 0.570 |
Dividend Growth | 195.00% | 60.91% | -10.57% | 6.96% | 101.75% | 235.29% |
Gross Margin | 40.06% | 40.22% | 35.48% | 37.54% | 40.36% | 38.76% |
Operating Margin | 20.60% | 24.56% | 16.47% | 17.73% | 20.82% | 20.17% |
Profit Margin | 17.14% | 20.54% | 14.41% | 15.61% | 17.33% | 15.78% |
Free Cash Flow Margin | 13.35% | 19.15% | 12.71% | 15.14% | 15.34% | 21.15% |
EBITDA | 13.68 | 16.04 | 10.16 | 9.7 | 9.54 | 7.46 |
EBITDA Margin | 21.53% | 25.30% | 17.43% | 18.92% | 22.16% | 22.28% |
D&A For EBITDA | 0.59 | 0.47 | 0.56 | 0.61 | 0.58 | 0.71 |
EBIT | 13.09 | 15.57 | 9.6 | 9.09 | 8.96 | 6.75 |
EBIT Margin | 20.60% | 24.56% | 16.47% | 17.73% | 20.82% | 20.17% |
Effective Tax Rate | 19.82% | 19.68% | 20.01% | 19.96% | 18.29% | 21.53% |
Revenue as Reported | 63.55 | 63.39 | 58.27 | 51.27 | 43.05 | 33.46 |