Igoria Trade Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.91	5.36	8.39	6.01	5.08
Revenue Growth (YoY)	29.03%	-36.11%	39.44%	18.45%	49.80%
Cost of Revenue	1.53	1.91	3.24	3.77	3.52
Gross Profit	5.38	3.45	5.14	2.25	1.55
Selling, General & Admin	4.75	4.13	4.5	3.22	3.45
Other Operating Expenses	0.12	-0.3	-1.47	-3.21	-2.77
Operating Expenses	4.93	4.08	3.6	1.05	1.94
Operating Income	0.45	-0.63	1.54	1.2	-0.39
Interest Expense	-0	-	-0	-0	-0
Interest & Investment Income	-	0.04	0.03	0.02	0.01
Other Non Operating Income (Expenses)	-0	-0.01	0.01	0.02	-0.08
EBT Excluding Unusual Items	0.44	-0.6	1.58	1.24	-0.45
Gain (Loss) on Sale of Investments	-	-	-	-0.01	-0
Other Unusual Items	-	-	-	0	0.16
Pretax Income	0.44	-0.6	1.58	1.24	-0.3
Net Income	0.44	-0.6	1.58	1.24	-0.3
Net Income to Common	0.44	-0.6	1.58	1.24	-0.3
Net Income Growth	-	-	27.50%	-	-
Shares Outstanding (Basic)	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28
EPS (Basic)	0.02	-0.02	0.06	0.04	-0.01
EPS (Diluted)	0.02	-0.02	0.06	0.04	-0.01
EPS Growth	-	-	27.50%	-	-
Free Cash Flow	15.96	-0.17	-10.42	-5.77	-5.51
Free Cash Flow Per Share	0.57	-0.01	-0.37	-0.21	-0.20
Gross Margin	77.80%	64.40%	61.30%	37.39%	30.62%
Operating Margin	6.47%	-11.73%	18.37%	19.97%	-7.62%
Profit Margin	6.40%	-11.27%	18.87%	20.63%	-5.82%
Free Cash Flow Margin	230.91%	-3.22%	-124.31%	-95.87%	-108.57%
EBITDA	0.51	-0.38	2.1	2.23	0.88
EBITDA Margin	7.37%	-7.14%	25.01%	37.15%	17.27%
D&A For EBITDA	0.06	0.25	0.56	1.03	1.26
EBIT	0.45	-0.63	1.54	1.2	-0.39
EBIT Margin	6.47%	-11.73%	18.37%	19.97%	-7.62%
Revenue as Reported	6.91	5.36	8.39	6.01	5.08
Advertising Expenses	-	0.01	0	0	0.01

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.