Instal Kraków S.A. (WSE:INK)
Poland · Delayed Price · Currency is PLN 35.20
-0.20 (-0.56%)
Sep 25, 2026, 3:06 PM CET
Instal Kraków Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 323.62 | 342.09 | 374.93 | 418.25 | 397.56 | 380.47 |
| 323.62 | 342.09 | 374.93 | 418.25 | 397.56 | 380.47 | |
Revenue Growth | -7.30% | -8.76% | -10.36% | 5.21% | 4.49% | -7.53% |
Cost of Revenue | 267.43 | 286.23 | 267.37 | 326.72 | 318.04 | 343.71 |
Gross Profit | 56.19 | 55.86 | 107.57 | 91.54 | 79.52 | 36.76 |
Selling, General & Admin | 2.67 | - | 48.5 | 48.48 | 46.45 | - |
Other Operating Expenses | -0.84 | - | 2.13 | 3.44 | -0.56 | - |
Operating Expenses | 1.84 | - | 50.63 | 51.92 | 45.89 | - |
Operating Income | 54.35 | 55.86 | 56.94 | 39.61 | 33.63 | 36.76 |
Interest Expense | -0.01 | - | -1.06 | -1.77 | -1.31 | - |
Interest & Investment Income | 0.32 | - | 3.05 | 2.86 | 2.64 | - |
Currency Exchange Gain (Loss) | - | - | 0.01 | 0.56 | 0.72 | - |
Other Non Operating Income (Expenses) | -0.63 | -0.63 | -0.14 | -0.55 | 0.49 | -1.42 |
EBT Excluding Unusual Items | 54.04 | 55.23 | 58.79 | 40.71 | 36.17 | 35.33 |
Gain (Loss) on Sale of Investments | 0.03 | - | -0 | -0.09 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.01 | -0.01 | -0.39 | - |
Asset Writedown | - | - | 7.55 | 2.83 | 2.72 | - |
Legal Settlements | - | - | 0.04 | -0.11 | 0.19 | - |
Other Unusual Items | - | - | 0 | 0.07 | 0.08 | - |
Pretax Income | 54.07 | 55.23 | 66.37 | 43.41 | 38.76 | 35.33 |
Income Tax Expense | 10.56 | 10.79 | 12.84 | 7.59 | 8.33 | 7.67 |
Earnings From Continuing Operations | 43.52 | 44.44 | 53.53 | 35.82 | 30.43 | 27.66 |
Minority Interest in Earnings | 0.02 | - | -0.67 | -0.54 | -1.45 | - |
Net Income | 43.54 | 44.44 | 52.86 | 35.28 | 28.98 | 27.66 |
Net Income to Common | 43.54 | 44.44 | 52.86 | 35.28 | 28.98 | 27.66 |
Net Income Growth | -2.10% | -15.93% | 49.85% | 21.72% | 4.77% | 19.30% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 2.00% | 2.00% | - | - | - | - |
EPS (Basic) | 5.86 | 5.98 | 7.26 | 4.84 | 3.98 | 3.80 |
EPS (Diluted) | 5.86 | 5.98 | 7.26 | 4.84 | 3.98 | 3.80 |
EPS Growth | -4.03% | -17.58% | 49.91% | 21.67% | 4.77% | 19.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63.07 | 29.22 | -0.15 | 74.55 | -3.65 | 27.71 |
Free Cash Flow Per Share | 8.49 | 3.93 | -0.02 | 10.23 | -0.50 | 3.80 |
Dividend Per Share | - | - | 2.500 | 2.500 | 1.500 | 2.000 |
Dividend Growth | - | - | 0% | 66.67% | -25.00% | 0% |
Gross Margin | 17.36% | 16.33% | 28.69% | 21.88% | 20.00% | 9.66% |
Operating Margin | 16.79% | 16.33% | 15.19% | 9.47% | 8.46% | 9.66% |
Profit Margin | 13.45% | 12.99% | 14.10% | 8.43% | 7.29% | 7.27% |
Free Cash Flow Margin | 19.49% | 8.54% | -0.04% | 17.82% | -0.92% | 7.28% |
EBITDA | 58.51 | 60.13 | 59.2 | 41.75 | 39.61 | 39.43 |
EBITDA Margin | 18.08% | 17.58% | 15.79% | 9.98% | 9.96% | 10.36% |
D&A For EBITDA | 4.16 | 4.28 | 2.26 | 2.14 | 5.98 | 2.67 |
EBIT | 54.35 | 55.86 | 56.94 | 39.61 | 33.63 | 36.76 |
EBIT Margin | 16.79% | 16.33% | 15.19% | 9.47% | 8.46% | 9.66% |
Effective Tax Rate | 19.52% | 19.53% | 19.35% | 17.49% | 21.48% | 21.71% |