Inpro S.A. (WSE:INP)
7.55
-0.10 (-1.31%)
Jul 22, 2026, 10:05 AM CET
Inpro Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 434.82 | 421.06 | 392.99 | 308.61 | 357.69 | 321.4 |
| 434.82 | 421.06 | 392.99 | 308.61 | 357.69 | 321.4 | |
Revenue Growth (YoY) | 16.92% | 7.14% | 27.35% | -13.72% | 11.29% | -16.00% |
Property Expenses | 282.1 | 272.38 | 263.78 | 204.37 | 225.37 | 219.74 |
Total Property Expenses | 282.1 | 272.38 | 263.78 | 204.37 | 225.37 | 219.74 |
Gross Profit | 152.72 | 148.68 | 129.21 | 104.24 | 132.32 | 101.65 |
Selling, General & Admin | 61.8 | 60.06 | 52.32 | 46.24 | 45.04 | 40.17 |
Other Operating Expenses | -1.87 | -1.64 | -0.02 | -0.54 | -1.4 | -0.4 |
Operating Income | 92.8 | 90.27 | 76.92 | 58.54 | 88.68 | 61.88 |
Interest Income | 1.5 | 1.43 | 1.11 | 1.52 | 0.66 | 0.34 |
Interest Expense | -9.31 | -9.25 | -7.94 | -7.2 | -9.97 | -3.98 |
Total Non-Operating Income (Expense) | -7.81 | -7.82 | -6.84 | -5.69 | -9.31 | -3.64 |
Pretax Income | 84.99 | 82.45 | 70.08 | 52.86 | 79.37 | 58.25 |
Provision for Income Taxes | 15.75 | 15.29 | 11.48 | 9.97 | 15.23 | 11.34 |
Net Income | 69.25 | 67.16 | 58.6 | 42.89 | 64.14 | 46.91 |
Minority Interest in Earnings | 13.14 | 11.33 | 8.62 | 7.66 | 9.45 | 6.28 |
Net Income to Common | 56.1 | 55.84 | 49.98 | 35.23 | 54.69 | 40.63 |
Net Income Growth | 19.81% | 11.71% | 41.89% | -35.59% | 34.60% | -35.54% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
EPS (Basic) | 1.40 | 1.39 | 1.25 | 0.88 | 1.09 | 0.73 |
EPS (Diluted) | 1.40 | 1.39 | 1.25 | 0.88 | 1.09 | 0.73 |
EPS Growth | 18.64% | 11.20% | 42.05% | -19.27% | 50.22% | -46.36% |
Free Cash Flow | 0.52 | -35.94 | 29.05 | 0 | -14.93 | -13.5 |
Free Cash Flow Per Share | 0.01 | -0.90 | 0.73 | - | -0.37 | -0.34 |
Dividends Per Share | 0.500 | 0.500 | 0.250 | 0.250 | 0.250 | 0.250 |
Dividend Growth | - | 100.00% | - | - | - | -50.00% |
Gross Margin | 35.12% | 35.31% | 32.88% | 33.78% | 36.99% | 31.63% |
Operating Margin | 21.34% | 21.44% | 19.57% | 18.97% | 24.79% | 19.25% |
Profit Margin | 15.93% | 15.95% | 14.91% | 13.90% | 17.93% | 14.60% |
FCF Margin | 0.12% | -8.54% | 7.39% | 0.00% | -4.18% | -4.20% |
EBITDA | 99.37 | 98.96 | 85.13 | 58.54 | 96.48 | 69.88 |
EBITDA Margin | 22.85% | 23.50% | 21.66% | 18.97% | 26.97% | 21.74% |
EBIT | 92.8 | 90.27 | 76.92 | 58.54 | 88.68 | 61.88 |
EBIT Margin | 21.34% | 21.44% | 19.57% | 18.97% | 24.79% | 19.25% |
Effective Tax Rate | 18.53% | 18.54% | 16.37% | 18.86% | 19.18% | 19.46% |