Inpro S.A. (WSE:INP)
Poland · Delayed Price · Currency is PLN 7.65
-0.05 (-0.65%)
Jun 5, 2026, 4:15 PM CET
Inpro Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 434.82 | 421.06 | 392.99 | 308.61 | 357.69 | 321.4 | |
Revenue Growth (YoY) | 16.92% | 7.14% | 27.35% | -13.72% | 11.29% | -16.00% |
Cost of Revenue | 282.1 | 272.38 | 263.78 | 204.37 | 225.37 | 219.74 |
Gross Profit | 152.72 | 148.68 | 129.21 | 104.24 | 132.32 | 101.65 |
Selling, General & Admin | 1.74 | - | 52.32 | 46.24 | 45.04 | 40.17 |
Other Operating Expenses | 58.18 | 58.41 | 1.4 | 0.29 | -1.03 | -0.06 |
Operating Expenses | 59.93 | 58.41 | 53.72 | 46.53 | 44.01 | 40.11 |
Operating Income | 92.8 | 90.27 | 75.49 | 57.72 | 88.31 | 61.54 |
Interest Expense | -0.06 | - | -7.64 | -6.42 | -3.98 | -1.49 |
Interest & Investment Income | - | - | 1.07 | 1.03 | 0.66 | 0.19 |
Currency Exchange Gain (Loss) | - | - | -0.13 | -0.58 | -0.16 | -0.08 |
Other Non Operating Income (Expenses) | -7.75 | -7.82 | -0.14 | 0.29 | -5.83 | -2.26 |
EBT Excluding Unusual Items | 84.99 | 82.45 | 68.66 | 52.03 | 79 | 57.91 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.42 | 0.36 | 0.38 | 0.28 |
Legal Settlements | - | - | 0.01 | 0.48 | -0.01 | 0.06 |
Pretax Income | 84.99 | 82.45 | 70.08 | 52.86 | 79.37 | 58.25 |
Income Tax Expense | 15.75 | 15.29 | 11.48 | 9.97 | 15.23 | 11.34 |
Earnings From Continuing Operations | 69.25 | 67.16 | 58.6 | 42.89 | 64.14 | 46.91 |
Minority Interest in Earnings | -13.14 | -11.33 | -8.62 | -7.66 | -9.45 | -6.28 |
Net Income | 56.1 | 55.84 | 49.98 | 35.23 | 54.69 | 40.63 |
Net Income to Common | 56.1 | 55.84 | 49.98 | 35.23 | 54.69 | 40.63 |
Net Income Growth | 19.81% | 11.71% | 41.89% | -35.59% | 34.60% | -35.54% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
EPS (Basic) | 1.39 | 1.39 | 1.25 | 0.88 | 1.37 | 1.01 |
EPS (Diluted) | 1.39 | 1.39 | 1.25 | 0.88 | 1.37 | 1.01 |
EPS Growth | 18.20% | 11.71% | 41.89% | -35.59% | 34.61% | -35.54% |
Free Cash Flow | -5.99 | -32.13 | 29.05 | 6.63 | -14.93 | -13.5 |
Free Cash Flow Per Share | -0.15 | -0.80 | 0.72 | 0.17 | -0.37 | -0.34 |
Dividend Per Share | 0.500 | 0.500 | 0.250 | 0.250 | 0.250 | 0.250 |
Dividend Growth | 100.00% | 100.00% | - | - | - | -50.00% |
Gross Margin | 35.12% | 35.31% | 32.88% | 33.78% | 36.99% | 31.63% |
Operating Margin | 21.34% | 21.44% | 19.21% | 18.70% | 24.69% | 19.15% |
Profit Margin | 12.90% | 13.26% | 12.72% | 11.42% | 15.29% | 12.64% |
Free Cash Flow Margin | -1.38% | -7.63% | 7.39% | 2.15% | -4.17% | -4.20% |
EBITDA | 101.47 | 98.71 | 83.59 | 64.8 | 95.69 | 69.18 |
EBITDA Margin | 23.34% | 23.44% | 21.27% | 21.00% | 26.75% | 21.52% |
D&A For EBITDA | 8.68 | 8.44 | 8.09 | 7.09 | 7.38 | 7.63 |
EBIT | 92.8 | 90.27 | 75.49 | 57.72 | 88.31 | 61.54 |
EBIT Margin | 21.34% | 21.44% | 19.21% | 18.70% | 24.69% | 19.15% |
Effective Tax Rate | 18.53% | 18.54% | 16.37% | 18.86% | 19.18% | 19.46% |