Indos SA (WSE:INS)
Poland · Delayed Price · Currency is PLN 3.220
+0.020 (0.63%)
At close: Sep 18, 2026
Indos Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.49 | 22.03 | 18.79 | 20.58 | 19.3 | 14.71 | |
Revenue Growth | 10.98% | 17.24% | -8.67% | 6.61% | 31.21% | -4.12% |
Cost of Revenue | 0.78 | 0.83 | 0.84 | 0.46 | 1.35 | 0.28 |
Gross Profit | 21.71 | 21.2 | 17.96 | 20.12 | 17.96 | 14.43 |
Selling, General & Admin | 8.92 | 8.87 | 7.72 | 7.56 | 6.28 | 5.6 |
Other Operating Expenses | -0.27 | -0.35 | 3.61 | -2.16 | -6.62 | -1.69 |
Operating Expenses | 9.83 | 9.71 | 11.98 | 6.01 | 0.25 | 4.37 |
Operating Income | 11.88 | 11.49 | 5.98 | 14.11 | 17.71 | 10.06 |
Interest Expense | -4.37 | -5.02 | -4.21 | -3.8 | -2.66 | -1.76 |
Interest & Investment Income | 0.02 | 0.07 | 0.16 | 0.04 | 0.04 | 0.01 |
Other Non Operating Income (Expenses) | -0.41 | -0.2 | -0.09 | -0.2 | -0.15 | -0.17 |
EBT Excluding Unusual Items | 7.12 | 6.34 | 1.84 | 10.14 | 14.94 | 8.14 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.54 | 0.07 | 0.17 | 0.1 |
Asset Writedown | -0.95 | -0.95 | -1.26 | -1.45 | -1.02 | -0.43 |
Legal Settlements | -0.04 | -0.04 | - | -1.57 | -7.02 | -1.86 |
Pretax Income | 6.23 | 5.45 | 1.12 | 7.19 | 7.06 | 5.95 |
Income Tax Expense | 1.16 | 1.08 | 1.14 | 1.54 | 1.52 | 1.14 |
Earnings From Continuing Operations | 5.07 | 4.37 | -0.02 | 5.65 | 5.54 | 4.82 |
Net Income | 5.07 | 4.37 | -0.02 | 5.65 | 5.54 | 4.82 |
Net Income to Common | 5.07 | 4.37 | -0.02 | 5.65 | 5.54 | 4.82 |
Net Income Growth | - | - | - | 1.97% | 15.05% | 63.60% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.71 | 0.61 | -0.00 | 0.79 | 0.78 | 0.68 |
EPS (Diluted) | 0.71 | 0.61 | -0.00 | 0.79 | 0.78 | 0.68 |
EPS Growth | - | - | - | 1.97% | 15.05% | 63.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.99 | 6.03 | -16.14 | 21.86 | 4.26 | 0.43 |
Free Cash Flow Per Share | 0.84 | 0.85 | -2.27 | 3.07 | 0.60 | 0.06 |
Dividend Per Share | - | - | 0.270 | 0.390 | 0.380 | 0.180 |
Dividend Growth | - | - | -30.77% | 2.63% | 111.11% | 12.50% |
Gross Margin | 96.54% | 96.22% | 95.55% | 97.77% | 93.02% | 98.09% |
Operating Margin | 52.81% | 52.15% | 31.82% | 68.58% | 91.75% | 68.41% |
Profit Margin | 22.55% | 19.85% | -0.10% | 27.46% | 28.71% | 32.74% |
Free Cash Flow Margin | 26.63% | 27.37% | -85.90% | 106.24% | 22.04% | 2.96% |
EBITDA | 13.06 | 12.69 | 6.62 | 14.73 | 18.29 | 10.51 |
EBITDA Margin | 58.07% | 57.57% | 35.25% | 71.58% | 94.77% | 71.47% |
D&A For EBITDA | 1.18 | 1.19 | 0.64 | 0.62 | 0.58 | 0.45 |
EBIT | 11.88 | 11.49 | 5.98 | 14.11 | 17.71 | 10.06 |
EBIT Margin | 52.81% | 52.15% | 31.82% | 68.58% | 91.75% | 68.41% |
Effective Tax Rate | 18.58% | 19.75% | 101.73% | 21.40% | 21.48% | 19.10% |
Revenue as Reported | 22.49 | 22.03 | 18.79 | 20.58 | 19.3 | 14.71 |