Indos SA (WSE:INS)
Poland · Delayed Price · Currency is PLN 3.440
-0.040 (-1.15%)
At close: Jul 23, 2026
Indos Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.51 | 22.03 | 18.79 | 20.58 | 19.3 | 14.69 | |
Revenue Growth (YoY) | 8.99% | 17.24% | -8.67% | 6.61% | 31.38% | -2.33% |
Cost of Revenue | 9.81 | -10.3 | -8.98 | -8.51 | -8.2 | -4.4 |
Gross Profit | 11.71 | 32.34 | 27.77 | 29.09 | 27.5 | 19.09 |
Selling, General & Admin | - | - | - | - | - | -3.19 |
Depreciation & Amortization Expenses | 0.89 | -1.19 | -0.64 | -0.62 | -0.58 | -0.98 |
Other Operating Expenses | 0.28 | -2.05 | -6.75 | -5.98 | -15.56 | -5.02 |
Total Operating Expenses | 1.17 | -3.24 | -7.39 | -6.59 | -16.14 | -9.19 |
Operating Income | 10.54 | 10.6 | 5.26 | 11.16 | 9.83 | 6.41 |
Interest Income | 0.03 | 0.07 | 0.16 | 0.04 | 0.04 | 0.01 |
Interest Expense | -4.2 | 5.02 | 4.21 | 3.8 | 2.66 | 1.76 |
Other Non-Operating Income (Expense) | -0.26 | -0.2 | -0.09 | 0.23 | 0.33 | -0.04 |
Total Non-Operating Income (Expense) | -4.44 | 4.89 | 4.27 | 4.07 | 3.04 | 1.72 |
Pretax Income | 6.1 | 5.45 | 1.12 | 7.19 | 7.06 | 4.23 |
Provision for Income Taxes | 1.05 | -1.08 | -1.14 | -1.54 | -1.52 | -1.05 |
Net Income | 5.05 | 6.53 | 2.26 | 8.73 | 8.57 | 5.28 |
Minority Interest in Earnings | - | - | - | - | - | 0.14 |
Net Income to Common | 5.05 | 4.37 | -0.02 | 5.65 | 5.54 | 3.32 |
Net Income Growth | 46.53% | - | - | 1.97% | 67.09% | -8.00% |
Shares Outstanding (Basic) | 5 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 5 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -31.21% | - | - | - | - | - |
EPS (Basic) | 1.03 | 0.61 | -0.00 | 0.79 | 0.78 | 0.47 |
EPS (Diluted) | 1.03 | 0.61 | -0.00 | 0.79 | 0.78 | 0.47 |
EPS Growth | 113.01% | - | - | 1.97% | 67.09% | -8.00% |
Free Cash Flow | 4.87 | 6.03 | -16.14 | 21.86 | 4.26 | -0.78 |
Free Cash Flow Growth | - | - | - | 413.78% | - | - |
Free Cash Flow Per Share | 0.99 | 0.85 | -2.27 | 3.07 | 0.60 | -0.11 |
Dividends Per Share | - | - | 0.270 | 0.390 | 0.380 | 0.180 |
Dividend Growth | - | - | -30.77% | 2.63% | 111.11% | 12.50% |
Gross Margin | 54.40% | 146.76% | 147.76% | 141.36% | 142.49% | 129.92% |
Operating Margin | 48.98% | 48.09% | 28.00% | 54.22% | 50.95% | 43.66% |
Profit Margin | 23.46% | 29.62% | 12.02% | 42.42% | 44.41% | 35.92% |
FCF Margin | 22.64% | 27.37% | -85.90% | 106.24% | 22.04% | -5.28% |
EBITDA | 11.42 | 11.79 | 5.91 | 11.77 | 10.42 | 7.4 |
EBITDA Margin | 53.10% | 53.51% | 31.43% | 57.22% | 53.97% | 50.35% |
EBIT | 10.54 | 10.6 | 5.26 | 11.16 | 9.83 | 6.41 |
EBIT Margin | 48.98% | 48.09% | 28.00% | 54.22% | 50.95% | 43.66% |
Effective Tax Rate | 17.28% | -19.75% | -101.73% | -21.41% | -21.48% | -24.82% |