Internity S.A. (WSE:INT)
Poland · Delayed Price · Currency is PLN 10.40
-0.30 (-2.80%)
At close: Sep 4, 2026
Internity Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 185.55 | 180.94 | 180.58 | 169.78 | 177.89 | 160.93 | |
Revenue Growth | 1.24% | 0.20% | 6.36% | -4.56% | 10.54% | 23.36% |
Cost of Revenue | 110.77 | 108.93 | 110.75 | 106.78 | 114.9 | 103.64 |
Gross Profit | 74.78 | 72.02 | 69.83 | 63.01 | 63 | 57.29 |
Selling, General & Admin | 61.27 | 60.96 | 58.44 | 53.13 | 50.39 | 45.74 |
Other Operating Expenses | 3.73 | 3.78 | 3.07 | 3.07 | 2.07 | 2.08 |
Operating Expenses | 68.26 | 68.12 | 64.9 | 58.82 | 54.82 | 49.84 |
Operating Income | 6.52 | 3.9 | 4.93 | 4.19 | 8.18 | 7.44 |
Interest Expense | -1 | -1.12 | -0.9 | -1.06 | -0.78 | -0.27 |
Interest & Investment Income | 0.07 | 0.18 | 0.05 | 0.1 | 0.05 | 0 |
Earnings From Equity Investments | -0.17 | -0.17 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.04 | -0.07 | 0.01 | 0.38 | -0.22 | -0 |
EBT Excluding Unusual Items | 5.38 | 2.72 | 4.08 | 3.62 | 7.23 | 7.18 |
Impairment of Goodwill | - | - | - | -0.01 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.05 | -0.1 | - | - |
Gain (Loss) on Sale of Assets | 0.11 | 0.16 | 0.3 | 0.2 | 0.24 | 0.25 |
Asset Writedown | 0.9 | 6.72 | 6.87 | 4.28 | 0.56 | 0.65 |
Pretax Income | 6.39 | 9.6 | 11.2 | 7.99 | 8.03 | 8.08 |
Income Tax Expense | 1.5 | 2.36 | 2.53 | 1.69 | 1.63 | 1.68 |
Earnings From Continuing Operations | 4.89 | 7.23 | 8.67 | 6.3 | 6.4 | 6.4 |
Minority Interest in Earnings | -0.43 | -0.44 | -1.86 | -1.53 | -1.02 | -0.67 |
Net Income | 4.45 | 6.79 | 6.81 | 4.77 | 5.37 | 5.73 |
Net Income to Common | 4.45 | 6.79 | 6.81 | 4.77 | 5.37 | 5.73 |
Net Income Growth | -59.44% | -0.26% | 42.65% | -11.19% | -6.24% | 113.23% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.57 | 0.86 | 0.86 | 0.61 | 0.68 | 0.73 |
EPS (Diluted) | 0.57 | 0.86 | 0.86 | 0.61 | 0.68 | 0.73 |
EPS Growth | -59.44% | -0.26% | 42.65% | -11.19% | -6.24% | 113.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.09 | 8.52 | 0.68 | 5.04 | 5.45 | 3.88 |
Free Cash Flow Per Share | 2.04 | 1.08 | 0.09 | 0.64 | 0.69 | 0.49 |
Dividend Per Share | - | 0.510 | 0.110 | 0.510 | 0.320 | 0.640 |
Dividend Growth | - | 363.64% | -78.43% | 59.38% | -50.00% | 68.42% |
Gross Margin | 40.30% | 39.80% | 38.67% | 37.11% | 35.41% | 35.60% |
Operating Margin | 3.51% | 2.15% | 2.73% | 2.47% | 4.60% | 4.63% |
Profit Margin | 2.40% | 3.75% | 3.77% | 2.81% | 3.02% | 3.56% |
Free Cash Flow Margin | 8.67% | 4.71% | 0.38% | 2.97% | 3.06% | 2.41% |
EBITDA | 9.77 | 7.27 | 8.32 | 6.81 | 10.54 | 9.47 |
EBITDA Margin | 5.27% | 4.02% | 4.61% | 4.01% | 5.92% | 5.88% |
D&A For EBITDA | 3.25 | 3.38 | 3.39 | 2.62 | 2.36 | 2.03 |
EBIT | 6.52 | 3.9 | 4.93 | 4.19 | 8.18 | 7.44 |
EBIT Margin | 3.51% | 2.15% | 2.73% | 2.47% | 4.60% | 4.63% |
Effective Tax Rate | 23.50% | 24.62% | 22.56% | 21.16% | 20.35% | 20.82% |
Revenue as Reported | 185.55 | 180.94 | 180.58 | 169.78 | 177.89 | 160.93 |