Internity S.A. (WSE:INT)
8.60
+0.05 (0.58%)
At close: Jul 24, 2026
Internity Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 181.69 | 180.94 | 180.58 | 169.78 | 177.89 | 160.93 | |
Revenue Growth (YoY) | 0.11% | 0.20% | 6.36% | -4.56% | 10.54% | 23.36% |
Cost of Revenue | 175.19 | 174.95 | 174.52 | 164.83 | 168.72 | 152.18 |
Gross Profit | 6.5 | 5.99 | 6.07 | 4.95 | 9.17 | 8.75 |
Other Operating Expenses | -4.8 | -12.47 | -13.9 | -3.72 | 0.2 | 0.4 |
Total Operating Expenses | -4.8 | -12.47 | -13.9 | -3.72 | 0.2 | 0.4 |
Operating Income | 11.3 | 10.77 | 12.1 | 8.67 | 8.97 | 8.34 |
Interest Expense | - | -1.19 | -0.96 | - | - | - |
Other Non-Operating Income (Expense) | -1.25 | 0.18 | 0.06 | -0.67 | -1.01 | -0.27 |
Total Non-Operating Income (Expense) | -1.25 | -1.01 | -0.9 | -0.67 | -1.01 | -0.27 |
Pretax Income | 10.05 | 9.6 | 11.2 | 7.99 | 8.03 | 8.08 |
Provision for Income Taxes | 2.27 | 2.36 | 2.53 | 1.69 | 1.63 | 1.68 |
Net Income | 7.79 | 6.79 | 6.81 | 6.3 | 6.4 | 6.4 |
Minority Interest in Earnings | 0.4 | - | - | 1.53 | 1.02 | 0.67 |
Net Income to Common | 7.39 | 6.79 | 6.81 | 4.77 | 5.37 | 5.73 |
Net Income Growth | 18.73% | -0.26% | 42.65% | -11.19% | -6.24% | 113.23% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.94 | 0.86 | 0.86 | 0.61 | 0.68 | 0.73 |
EPS (Diluted) | 0.94 | 0.86 | 0.86 | 0.61 | 0.68 | 0.73 |
EPS Growth | 18.73% | 0% | 41.90% | -11.19% | -6.52% | 114.71% |
Free Cash Flow | 11.61 | 12.63 | 9.49 | 13.34 | 12.55 | 10.69 |
Free Cash Flow Growth | - | 33.06% | -28.85% | 6.29% | 17.46% | 122.12% |
Free Cash Flow Per Share | 1.47 | 1.60 | 1.21 | 1.69 | 1.59 | 1.36 |
Dividends Per Share | 0.510 | 0.510 | 0.110 | 0.510 | 0.320 | 0.640 |
Dividend Growth | 363.64% | 363.64% | -78.43% | 59.38% | -50.00% | 68.42% |
Gross Margin | 3.58% | 3.31% | 3.36% | 2.92% | 5.16% | 5.43% |
Operating Margin | 6.22% | 5.95% | 6.70% | 5.11% | 5.04% | 5.18% |
Profit Margin | 4.29% | 3.75% | 3.77% | 3.71% | 3.60% | 3.97% |
FCF Margin | 6.39% | 6.98% | 5.26% | 7.86% | 7.06% | 6.64% |
EBITDA | 14.34 | 14.15 | 15.49 | 11.28 | 11.34 | 10.37 |
EBITDA Margin | 7.89% | 7.82% | 8.58% | 6.65% | 6.37% | 6.44% |
EBIT | 11.3 | 10.77 | 12.1 | 8.67 | 8.97 | 8.34 |
EBIT Margin | 6.22% | 5.95% | 6.70% | 5.11% | 5.04% | 5.18% |
Effective Tax Rate | 22.53% | 24.62% | 22.56% | 21.16% | 20.35% | 20.82% |