IPOPEMA Securities Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	226	120	77	113	45	70
Market Cap Growth	163.64%	55.04%	-31.75%	152.21%	-35.80%	-25.69%
Enterprise Value	-	-63.16	-67.99	-24.96	-92.78	-64.34
Last Close Price	7.54	4.00	2.58	3.78	2.08	3.24
PE Ratio	7.63	5.00	8.60	6.20	10.95	7.36
PS Ratio	0.74	0.40	0.30	0.35	0.17	0.27
PB Ratio	1.52	0.88	0.64	0.94	0.42	0.63
P/TBV Ratio	1.65	0.90	0.66	0.97	0.60	0.89
P/FCF Ratio	1.86	4.82	1.42	4.90	1.00	-
P/OCF Ratio	1.86	4.77	1.39	4.82	0.99	-
EV/Sales Ratio	-	-0.21	-0.26	-0.08	-0.36	-0.25
EV/FCF Ratio	-	-	-	-	-	0.44
Debt / Equity Ratio	0.08	0.08	0.12	0.14	0.18	0.06
Debt / EBITDA Ratio	0.29	0.36	0.95	0.58	1.74	0.30
Debt / FCF Ratio	0.10	0.49	0.28	0.75	0.45	-
Net Debt / Equity Ratio	-1.91	-1.40	-1.26	-1.19	-1.33	-1.25
Net Debt / EBITDA Ratio	-6.33	-5.60	-9.31	-4.78	-12.22	-5.66
Net Debt / FCF Ratio	-2.26	-7.65	-2.80	-6.24	-3.18	0.95
Asset Turnover	0.55	0.71	0.66	0.81	0.65	0.51
Quick Ratio	0.60	0.63	0.77	0.59	0.66	0.49
Current Ratio	1.22	1.31	1.38	1.33	1.37	1.36
Return on Equity (ROE)	21.42%	18.76%	7.91%	16.08%	5.31%	11.59%
Return on Assets (ROA)	-10.33%	5.68%	2.26%	4.90%	1.10%	2.98%
Return on Capital Employed (ROCE)	22.31%	19.80%	8.24%	17.88%	4.39%	14.71%
Earnings Yield	13.11%	20.00%	11.63%	16.14%	9.13%	13.58%
FCF Yield	53.65%	20.75%	70.26%	20.41%	100.26%	-
Dividend Yield	2.79%	5.88%	12.30%	4.36%	15.15%	11.51%
Payout Ratio	21.24%	29.50%	104.37%	27.13%	170.16%	85.17%
Total Shareholder Return	2.79%	5.88%	12.30%	4.36%	15.15%	11.51%