IPOPEMA Securities S.A. (WSE:IPE)
9.44
-0.06 (-0.63%)
Aug 14, 2026, 5:00 PM CET
IPOPEMA Securities Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 2.71 | 2.8 | 3.08 | 3.41 | 1.82 | 1.22 |
Net Interest Income | -2.71 | -2.8 | -3.08 | -3.41 | -1.82 | -1.22 |
Brokerage Commission | 113 | 100.64 | 65.44 | 63.55 | 54.76 | 61.41 |
Asset Management Fee | 157.68 | 161.99 | 156.16 | 228.72 | 176.02 | 170.2 |
Other Revenue | 35.58 | 34.24 | 35.49 | 31.92 | 29.27 | 24.79 |
| 303.55 | 294.07 | 254.01 | 320.78 | 258.23 | 255.19 | |
Revenue Growth | 23.33% | 15.77% | -20.82% | 24.22% | 1.19% | -0.59% |
Cost of Services Provided | 269.02 | 265.96 | 243.32 | 299.38 | 247.52 | 233.1 |
Other Operating Expenses | 2.64 | 3.37 | 4.33 | 4.87 | 5.34 | 4.04 |
Total Operating Expenses | 271.66 | 269.32 | 247.65 | 304.25 | 252.86 | 237.14 |
Operating Income | 31.89 | 24.74 | 6.35 | 16.53 | 5.37 | 18.05 |
Currency Exchange Gains | -0.64 | -0.64 | 0.33 | -0.97 | 0.64 | -0.06 |
Other Non-Operating Income (Expenses) | 6.91 | 5.42 | 4.41 | 3.94 | 3.34 | -0.81 |
EBT Excluding Unusual Items | 35.44 | 27.16 | 11.09 | 19.5 | 9.36 | 17.18 |
Gain (Loss) on Sale of Investments | 3.43 | 4.39 | 2.32 | 4.69 | -1.54 | -0.9 |
Pretax Income | 38.95 | 31.63 | 13.55 | 24.48 | 7.82 | 16.45 |
Income Tax Expense | 7.74 | 6.27 | 3.49 | 5.22 | 1.74 | 3.11 |
Earnings From Continuing Ops. | 31.21 | 25.36 | 10.06 | 19.26 | 6.08 | 13.34 |
Minority Interest in Earnings | -1.61 | -1.5 | -0.96 | -1.08 | -0.53 | -0.23 |
Net Income | 29.6 | 23.86 | 9.11 | 18.18 | 5.55 | 13.11 |
Net Income to Common | 29.6 | 23.86 | 9.11 | 18.18 | 5.55 | 13.11 |
Net Income Growth | 301.11% | 161.99% | -49.91% | 227.77% | -57.68% | -55.84% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.99 | 0.80 | 0.30 | 0.61 | 0.19 | 0.44 |
EPS (Diluted) | 0.99 | 0.80 | 0.30 | 0.61 | 0.19 | 0.44 |
EPS Growth | 311.99% | 165.63% | -50.59% | 227.77% | -57.68% | -55.78% |
Free Cash Flow | 121.1 | 24.85 | 54.27 | 23.1 | 44.98 | -146.82 |
Free Cash Flow Per Share | 4.04 | 0.83 | 1.81 | 0.77 | 1.50 | -4.90 |
Dividend Per Share | - | - | 0.210 | 0.300 | 0.150 | 0.310 |
Dividend Growth | - | - | -30.00% | 100.00% | -51.61% | -16.22% |
Operating Margin | 10.51% | 8.41% | 2.50% | 5.15% | 2.08% | 7.07% |
Profit Margin | 9.75% | 8.11% | 3.58% | 5.67% | 2.15% | 5.13% |
Free Cash Flow Margin | 39.90% | 8.45% | 21.37% | 7.20% | 17.42% | -57.54% |
Effective Tax Rate | 19.86% | 19.81% | 25.77% | 21.32% | 22.29% | 18.93% |