IPOPEMA Securities S.A. (WSE:IPE)
9.44
-0.06 (-0.63%)
Aug 14, 2026, 5:00 PM CET
IPOPEMA Securities Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 42.08 | 25.16 | 45.55 | 54.15 | 61.12 |
Trading Asset Securities | 3.9 | 1.14 | 22.26 | 8.78 | 3.2 | 1.45 |
Accounts Receivable | 237.52 | 164.02 | 68.57 | 143 | 134.84 | 243.14 |
Other Receivables | 38.42 | 42.46 | 34 | 44.31 | 27.65 | 2.56 |
Property, Plant & Equipment | 12.46 | 12.01 | 14.59 | 16.9 | 21.41 | 7.55 |
Other Intangible Assets | 2.42 | 2.36 | 3.58 | 3.42 | 2.79 | 1.62 |
Investments in Debt & Equity Securities | 33.58 | 33.03 | 33.22 | 28.32 | 14.67 | 3.49 |
Restricted Cash | 281.54 | 160.27 | 142.08 | 116.12 | 109.39 | 85.53 |
Other Current Assets | - | - | - | - | - | 2.13 |
Long-Term Deferred Tax Assets | 4.67 | 5.97 | 4.19 | 5.69 | 2.66 | 3.46 |
Other Long-Term Assets | 15.33 | 11.99 | 14.45 | 8.66 | 8.94 | 8.81 |
Total Assets | 631.81 | 475.34 | 362.11 | 420.76 | 379.7 | 420.87 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 413.93 | 260.26 | 186.42 | 206.11 | 205.86 | 258.4 |
Accrued Expenses | 26.32 | 29.02 | 16.3 | 23.97 | 16.04 | 13.2 |
Short-Term Debt | 25 | 19.08 | 9.21 | 25.35 | 19.55 | 16.96 |
Current Portion of Leases | 6.4 | 6.11 | 5.62 | 3.73 | 4.51 | 6.02 |
Other Current Liabilities | 5.08 | 5.21 | 4.74 | 7.48 | 4.15 | 3.82 |
Long-Term Leases | 5.78 | 6.01 | 9.83 | 13.68 | 15.89 | 1.28 |
Long-Term Unearned Revenue | - | - | - | - | - | 0.13 |
Long-Term Deferred Tax Liabilities | 0.77 | 0.72 | 0.79 | 0.88 | 0.54 | 0.45 |
Other Long-Term Liabilities | - | 3.21 | 1.4 | 8.71 | - | 4.35 |
Total Liabilities | 483.33 | 332.38 | 234.68 | 293.91 | 267.01 | 304.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 |
Additional Paid-In Capital | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 |
Retained Earnings | 123.76 | 118.27 | 103.8 | 103.68 | 89.99 | 93.73 |
Comprehensive Income & Other | 4.08 | 4.02 | 3.72 | 3.69 | 3.86 | 3.97 |
Total Common Equity | 141.19 | 135.64 | 120.86 | 120.72 | 107.2 | 111.04 |
Minority Interest | 7.3 | 7.32 | 6.56 | 6.13 | 5.49 | 5.12 |
Shareholders' Equity | 148.49 | 142.95 | 127.43 | 126.85 | 112.69 | 116.16 |
Total Liabilities & Equity | 631.81 | 475.34 | 362.11 | 420.76 | 379.7 | 420.87 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 37.18 | 31.2 | 24.65 | 42.76 | 39.95 | 24.26 |
Net Cash (Debt) | -33.28 | 12.02 | 22.76 | 11.57 | 17.4 | 38.31 |
Net Cash Growth | - | -47.18% | 96.76% | -33.50% | -54.59% | 250.57% |
Net Cash Per Share | -1.11 | 0.40 | 0.76 | 0.39 | 0.58 | 1.28 |
Filing Date Shares Outstanding | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 |
Total Common Shares Outstanding | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 |
Working Capital | 84.61 | 87.53 | 69.41 | 87.13 | 78.65 | 97.42 |
Book Value Per Share | 4.72 | 4.53 | 4.04 | 4.03 | 3.58 | 3.71 |
Tangible Book Value | 136.8 | 133.28 | 117.28 | 117.3 | 104.41 | 109.42 |
Tangible Book Value Per Share | 4.57 | 4.45 | 3.92 | 3.92 | 3.49 | 3.65 |