JRC Group S.A. (WSE:JRC)
1.140
+0.040 (3.64%)
At close: Aug 13, 2026
JRC Group Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 1.65 | 2.38 | 1 | 0.51 | 1.11 |
Short-Term Investments | 2.17 | 0.01 | 0 | - | 0.02 | - |
Cash & Short-Term Investments | 2.17 | 1.66 | 2.38 | 1 | 0.53 | 1.11 |
Cash Growth | 25.30% | -30.48% | 138.03% | 90.69% | -52.86% | 1.36% |
Accounts Receivable | - | 1.56 | 1.74 | 1 | 0.72 | 0.43 |
Other Receivables | 3.27 | 0.91 | 0.53 | 0.39 | 1.36 | 0.67 |
Receivables | 3.27 | 2.47 | 2.27 | 1.39 | 2.08 | 1.1 |
Inventory | 4.46 | 4.94 | 3.75 | 3.93 | 3.1 | 2.03 |
Prepaid Expenses | 3.15 | - | - | - | - | - |
Other Current Assets | - | 0.02 | - | 1.29 | 0.34 | - |
Total Current Assets | 13.05 | 9.09 | 8.4 | 7.62 | 6.05 | 4.24 |
Property, Plant & Equipment | 10.25 | 10.6 | 10.16 | 10.18 | 8.99 | 8.79 |
Long-Term Investments | 2.31 | 0.36 | 0.33 | 0.36 | 0.28 | 0.63 |
Goodwill | 0.94 | 2.43 | 2.97 | 1.98 | 0.25 | 0.34 |
Other Intangible Assets | 1.02 | 0.86 | 0.09 | 2.03 | 0.21 | 0.28 |
Long-Term Deferred Tax Assets | 0.09 | - | - | 0.05 | 0.06 | 0.03 |
Long-Term Deferred Charges | 1.22 | 1.32 | 0.74 | 1.21 | 1.74 | 0.99 |
Other Long-Term Assets | 0.01 | 2.11 | 2.36 | 0 | 0 | 1.09 |
Total Assets | 28.89 | 26.77 | 25.06 | 23.43 | 17.57 | 16.39 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 0.8 | 0.52 | 0.52 | 0.37 | 0.41 |
Accrued Expenses | 2.27 | 0.6 | 0.38 | 0.24 | 0.2 | 0.22 |
Short-Term Debt | - | - | - | 0.03 | - | - |
Current Portion of Long-Term Debt | - | 0.44 | 0.01 | 0 | 0.23 | 0.74 |
Current Portion of Leases | - | 1.18 | 1.01 | 0.15 | 0.18 | 0.24 |
Current Income Taxes Payable | - | 0.52 | 0.38 | 0.2 | 0.12 | 0.35 |
Current Unearned Revenue | - | 2.4 | 2.8 | 1.31 | 1.28 | 1.4 |
Other Current Liabilities | 6.88 | 1.57 | 0.06 | 0.06 | 0.06 | 0.05 |
Total Current Liabilities | 9.16 | 7.52 | 5.16 | 2.5 | 2.44 | 3.41 |
Long-Term Debt | 1.83 | 0.65 | - | - | 0.99 | 0.99 |
Long-Term Leases | - | 0.5 | 0.62 | 0.65 | 0.5 | 0.5 |
Long-Term Unearned Revenue | - | 1.2 | 1.67 | 2.24 | 2.66 | 2.55 |
Long-Term Deferred Tax Liabilities | 0.31 | 0.45 | 0.33 | 0.22 | 0.22 | 0.22 |
Other Long-Term Liabilities | 0.03 | - | - | 0.01 | 0.19 | -0.08 |
Total Liabilities | 11.42 | 10.31 | 7.77 | 5.62 | 7 | 7.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 12.82 | 12.82 | 12.82 | 12.82 | 5.82 | 4.82 |
Additional Paid-In Capital | 4.99 | 4.99 | 4.99 | 4.75 | 4.48 | 4 |
Retained Earnings | -0.33 | -1.75 | -0.52 | 0.24 | 0.27 | -0.02 |
Comprehensive Income & Other | - | 0 | - | - | - | - |
Total Common Equity | 17.47 | 16.06 | 17.29 | 17.81 | 10.57 | 8.8 |
Minority Interest | - | 0.4 | - | - | - | - |
Shareholders' Equity | 17.47 | 16.46 | 17.29 | 17.81 | 10.57 | 8.8 |
Total Liabilities & Equity | 28.89 | 26.77 | 25.06 | 23.43 | 17.57 | 16.39 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.83 | 2.78 | 1.63 | 0.83 | 1.91 | 2.47 |
Net Cash (Debt) | 0.34 | -1.12 | 0.75 | 0.17 | -1.38 | -1.36 |
Net Cash Growth | -70.82% | - | 338.32% | - | - | - |
Net Cash Per Share | 0.03 | -0.09 | 0.06 | 0.01 | -0.24 | -0.28 |
Filing Date Shares Outstanding | 12.82 | 12.82 | 12.82 | 12.82 | 5.82 | 4.82 |
Total Common Shares Outstanding | 12.82 | 12.82 | 12.82 | 12.82 | 5.82 | 4.82 |
Working Capital | 3.89 | 1.58 | 3.24 | 5.11 | 3.61 | 0.84 |
Book Value Per Share | 1.36 | 1.25 | 1.35 | 1.39 | 1.82 | 1.83 |
Tangible Book Value | 15.52 | 12.76 | 14.22 | 13.79 | 10.11 | 8.18 |
Tangible Book Value Per Share | 1.21 | 1.00 | 1.11 | 1.08 | 1.74 | 1.70 |
Land | - | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
Buildings | - | 6.58 | 5 | 4.87 | 4.84 | 4.1 |
Machinery | - | 8.8 | 8.28 | 7.12 | 5.24 | 4.98 |
Construction In Progress | - | 1.3 | 1.65 | 1.44 | 1.36 | 0.99 |