JRC Group S.A. (WSE:JRC)
Poland · Delayed Price · Currency is PLN 1.070
-0.070 (-6.14%)
At close: Sep 4, 2026
JRC Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.94 | 16.23 | 12.78 | 10.91 | 9.66 | 8.14 | |
Revenue Growth | 27.90% | 26.95% | 17.21% | 12.90% | 18.63% | 25.32% |
Cost of Revenue | 8.13 | 7.41 | 4.92 | 3.65 | 4.03 | 3.23 |
Gross Profit | 9.8 | 8.82 | 7.86 | 7.25 | 5.63 | 4.91 |
Selling, General & Admin | 11.77 | 10.47 | 7.64 | 4.75 | 2.84 | 3.59 |
Other Operating Expenses | -1.44 | -2.38 | -1.36 | 0.07 | 0.42 | -0.91 |
Operating Expenses | 11.86 | 9.84 | 8.1 | 6.69 | 5.05 | 4.09 |
Operating Income | -2.06 | -1.02 | -0.24 | 0.56 | 0.58 | 0.83 |
Interest Expense | -0.29 | -0.24 | -0.16 | -0.21 | -0.17 | -0.19 |
Interest & Investment Income | 0.02 | 0.02 | 0 | - | - | - |
Other Non Operating Income (Expenses) | -0.02 | -0.14 | -0.2 | -0.14 | 0.1 | -0.12 |
EBT Excluding Unusual Items | -2.35 | -1.38 | -0.59 | 0.21 | 0.5 | 0.53 |
Impairment of Goodwill | -0.08 | -0.05 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.09 | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.03 | 0.03 | - | - |
Asset Writedown | - | - | - | - | -0.06 | -0.03 |
Pretax Income | -2.36 | -1.35 | -0.57 | 0.24 | 0.35 | 0.5 |
Income Tax Expense | -0.07 | -0.06 | 0.1 | 0 | 0.08 | 0.1 |
Earnings From Continuing Operations | -2.29 | -1.29 | -0.66 | 0.24 | 0.27 | 0.4 |
Minority Interest in Earnings | 0.06 | 0.06 | - | - | - | - |
Net Income | -2.22 | -1.23 | -0.66 | 0.24 | 0.27 | 0.4 |
Net Income to Common | -2.22 | -1.23 | -0.66 | 0.24 | 0.27 | 0.4 |
Net Income Growth | - | - | - | -11.08% | -32.11% | 33.46% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 6 | 5 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 6 | 5 |
Shares Change | - | - | - | 120.28% | 20.75% | - |
EPS (Basic) | -0.17 | -0.10 | -0.05 | 0.02 | 0.05 | 0.08 |
EPS (Diluted) | -0.17 | -0.10 | -0.05 | 0.02 | 0.05 | 0.08 |
EPS Growth | - | - | - | -59.63% | -43.78% | 33.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.07 | -3.04 | -2.84 | -0.12 | -1.45 | 0.33 |
Free Cash Flow Per Share | -0.16 | -0.24 | -0.22 | -0.01 | -0.25 | 0.07 |
Gross Margin | 54.66% | 54.33% | 61.50% | 66.52% | 58.26% | 60.34% |
Operating Margin | -11.48% | -6.30% | -1.89% | 5.15% | 5.97% | 10.18% |
Profit Margin | -12.40% | -7.59% | -5.18% | 2.19% | 2.78% | 4.86% |
Free Cash Flow Margin | -11.54% | -18.75% | -22.20% | -1.13% | -15.05% | 4.09% |
EBITDA | 0.4 | 1.25 | 1.99 | 2.43 | 2.37 | 2.23 |
EBITDA Margin | 2.23% | 7.69% | 15.57% | 22.28% | 24.56% | 27.39% |
D&A For EBITDA | 2.46 | 2.27 | 2.23 | 1.87 | 1.8 | 1.4 |
EBIT | -2.06 | -1.02 | -0.24 | 0.56 | 0.58 | 0.83 |
EBIT Margin | -11.47% | -6.30% | -1.88% | 5.15% | 5.97% | 10.18% |
Effective Tax Rate | - | - | - | 1.68% | 23.11% | 20.65% |
Revenue as Reported | 17.37 | 15.66 | 12.78 | 10.91 | 9.66 | 8.14 |