Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. (WSE:KGN)
Poland flag Poland · Delayed Price · Currency is PLN
51.00
+1.00 (2.00%)
Apr 24, 2025, 2:43 PM CET

WSE:KGN Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,5573,1641,8121,4351,183
Upgrade
Other Revenue
4.35----
Upgrade
Revenue
2,5613,1641,8121,4351,183
Upgrade
Revenue Growth (YoY)
-19.06%74.61%26.33%21.21%8.33%
Upgrade
Selling, General & Admin
118.01693.22122.9395.4395.39
Upgrade
Other Operating Expenses
2,2242,0531,5311,215959.82
Upgrade
Total Operating Expenses
2,3422,7461,6541,3101,055
Upgrade
Operating Income
219.51417.98158.22124.1128.23
Upgrade
Interest Expense
-21.02-7-3.82-2.69-2.6
Upgrade
Interest Income
-41.8936.153.087.88
Upgrade
Net Interest Expense
-21.0234.8932.320.395.27
Upgrade
Other Non-Operating Income (Expenses)
52.83-131.37-1.35-5225.36
Upgrade
EBT Excluding Unusual Items
251.32321.5189.272.49158.86
Upgrade
Gain (Loss) on Sale of Investments
-----0.48
Upgrade
Gain (Loss) on Sale of Assets
-0.130.340.690.03
Upgrade
Asset Writedown
-0.06--0.4-0.64
Upgrade
Pretax Income
251.32321.68189.5472.77157.77
Upgrade
Income Tax Expense
49.5664.9737.5615.9931.81
Upgrade
Earnings From Continuing Ops.
201.76256.72151.9856.79125.95
Upgrade
Net Income to Company
201.76256.72151.9856.79125.95
Upgrade
Minority Interest in Earnings
--1.02-2.45-0.53-2.02
Upgrade
Net Income
201.76255.7149.5356.25123.94
Upgrade
Net Income to Common
201.76255.7149.5356.25123.94
Upgrade
Net Income Growth
-21.10%71.00%165.82%-54.61%49.47%
Upgrade
Shares Outstanding (Basic)
1515151515
Upgrade
Shares Outstanding (Diluted)
1515151515
Upgrade
Shares Change (YoY)
0.00%----
Upgrade
EPS (Basic)
13.5417.1610.043.788.32
Upgrade
EPS (Diluted)
13.5417.1610.043.788.32
Upgrade
EPS Growth
-21.10%70.99%165.82%-54.61%49.47%
Upgrade
Free Cash Flow
566.5226.49-122.98-44.59-10.66
Upgrade
Free Cash Flow Per Share
38.021.78-8.25-2.99-0.72
Upgrade
Dividend Per Share
---0.320-
Upgrade
Profit Margin
7.88%8.08%8.25%3.92%10.47%
Upgrade
Free Cash Flow Margin
22.12%0.84%-6.79%-3.11%-0.90%
Upgrade
EBITDA
448620.11350.98308.58288.59
Upgrade
EBITDA Margin
17.49%19.60%19.37%21.51%24.39%
Upgrade
D&A For EBITDA
228.49202.14192.76184.48160.35
Upgrade
EBIT
219.51417.98158.22124.1128.23
Upgrade
EBIT Margin
8.57%13.21%8.73%8.65%10.84%
Upgrade
Effective Tax Rate
19.72%20.20%19.81%21.97%20.16%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.