Kupiec S.A. (WSE:KPC)
0.9900
0.00 (0.00%)
At close: Jul 22, 2026
Kupiec Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.58 | 30.97 | 26.67 | 34.3 | 54.22 | 60.99 | |
Revenue Growth (YoY) | 7.66% | 16.12% | -22.25% | -36.74% | -11.10% | 41.87% |
Cost of Revenue | 25.96 | 28.19 | 26.05 | 34.07 | 53.13 | 57.53 |
Gross Profit | 0.62 | 2.77 | 0.62 | 0.23 | 1.08 | 3.46 |
Other Operating Expenses | -0.24 | -0.02 | -0.09 | -0.59 | -0.02 | -1.4 |
Total Operating Expenses | -0.24 | -0.02 | -0.09 | -0.59 | -0.02 | -1.4 |
Operating Income | 0.85 | 2.81 | 0.69 | 0.82 | 1.11 | 4.87 |
Interest Income | 0.06 | 0.09 | 0.15 | 0.5 | 0.59 | 0.9 |
Interest Expense | -0.62 | -0.75 | -0.98 | -1.28 | -1.62 | -3.23 |
Total Non-Operating Income (Expense) | -0.56 | -0.66 | -0.83 | -0.78 | -1.02 | -2.32 |
Pretax Income | 0.29 | 2.15 | -0.14 | 0.04 | 0.08 | 2.54 |
Provision for Income Taxes | 0.06 | -0.01 | -0.21 | 0.03 | 0.03 | -0.48 |
Net Income | 0.23 | 2.16 | 0.07 | 0.01 | 0.06 | 3.02 |
Net Income to Common | 0.23 | 2.16 | 0.07 | 0.01 | 0.06 | 3.02 |
Net Income Growth | -89.61% | 3102.38% | 1123.46% | -90.45% | -98.09% | 299.35% |
Shares Outstanding (Basic) | 4 | 4 | 1 | 1 | 1 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 1 | 1 | 1 | 4 |
Shares Change (YoY) | - | 173.41% | - | - | -66.43% | 0.02% |
EPS (Basic) | 0.05 | 0.53 | 0.05 | 0.00 | 0.04 | 0.68 |
EPS (Diluted) | 0.05 | 0.53 | 0.05 | 0.00 | 0.04 | 0.68 |
EPS Growth | -89.61% | 1071.27% | 1123.46% | -90.45% | -94.31% | 299.26% |
Free Cash Flow | 3.79 | -0.52 | 0.59 | 0.74 | -2.93 | 2.21 |
Free Cash Flow Growth | - | - | -19.83% | - | - | - |
Free Cash Flow Per Share | 0.86 | -0.13 | 0.40 | 0.50 | -1.98 | 0.50 |
Dividends Per Share | - | - | - | - | - | 0.380 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 2.32% | 8.96% | 2.32% | 0.67% | 2.00% | 5.68% |
Operating Margin | 3.21% | 9.08% | 2.60% | 2.40% | 2.04% | 7.98% |
Profit Margin | 0.87% | 6.98% | 0.25% | 0.02% | 0.11% | 4.96% |
FCF Margin | 14.26% | -1.67% | 2.22% | 2.15% | -5.40% | 3.62% |
EBITDA | 0.96 | 2.93 | 0.88 | 1.09 | 1.4 | 5.07 |
EBITDA Margin | 3.61% | 9.46% | 3.31% | 3.19% | 2.58% | 8.31% |
EBIT | 0.85 | 2.81 | 0.69 | 0.82 | 1.11 | 4.87 |
EBIT Margin | 3.21% | 9.08% | 2.60% | 2.40% | 2.04% | 7.98% |
Effective Tax Rate | 21.38% | -0.40% | 148.30% | 85.90% | 31.54% | -18.85% |