Kino Polska TV Spolka Akcyjna (WSE: KPL)
Poland
· Delayed Price · Currency is PLN 20.30
+0.35 (1.75%)
Dec 2, 2024, 4:21 PM CET
KPL Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 308.64 | 294.21 | 284.82 | 257.16 | 211.81 | 201.59 | Upgrade
|
| Revenue Growth (YoY) | 4.54% | 3.30% | 10.75% | 21.41% | 5.07% | 35.15% | Upgrade
|
| Cost of Revenue | 211.96 | 219.44 | 211.33 | 184.16 | 168.57 | 166.92 | Upgrade
|
| Gross Profit | 96.68 | 74.76 | 73.49 | 73 | 43.24 | 34.68 | Upgrade
|
| Other Operating Expenses | 9.96 | 9.98 | 11.15 | 9.13 | 7.87 | 8.26 | Upgrade
|
| Operating Expenses | 9.96 | 9.98 | 11.15 | 9.18 | 7.95 | 8.29 | Upgrade
|
| Operating Income | 86.72 | 64.79 | 62.34 | 63.82 | 35.29 | 26.39 | Upgrade
|
| Interest Expense | -0.27 | -0.65 | -1.05 | -0.4 | -1.82 | -2.25 | Upgrade
|
| Interest & Investment Income | 2.03 | 0.27 | - | 0.27 | 0.2 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.84 | 1.71 | -1.66 | -3.9 | -0.21 | -1.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.62 | -0.52 | 0.45 | -0.4 | -0.51 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 88.71 | 65.6 | 60.07 | 59.39 | 32.95 | 22.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0 | - | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.03 | 0.13 | 0 | -0 | 0.01 | Upgrade
|
| Asset Writedown | - | - | -0.02 | -0.07 | 0.01 | -0.04 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0 | 0.01 | 0.11 | 1.14 | Upgrade
|
| Pretax Income | 88.76 | 65.63 | 60.19 | 59.33 | 33.07 | 23.27 | Upgrade
|
| Income Tax Expense | 17.76 | 13.76 | 12.52 | 10.69 | 5.82 | 4.71 | Upgrade
|
| Earnings From Continuing Operations | 71 | 51.87 | 47.67 | 48.64 | 27.24 | 18.56 | Upgrade
|
| Net Income to Company | 71 | 51.87 | 47.67 | 48.64 | 27.24 | 18.56 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0 | -0.02 | Upgrade
|
| Net Income | 71 | 51.87 | 47.67 | 48.64 | 27.24 | 18.54 | Upgrade
|
| Net Income to Common | 71 | 51.87 | 47.67 | 48.64 | 27.24 | 18.54 | Upgrade
|
| Net Income Growth | 36.44% | 8.82% | -2.01% | 78.56% | 46.91% | -49.09% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| EPS (Basic) | 3.58 | 2.62 | 2.40 | 2.45 | 1.37 | 0.94 | Upgrade
|
| EPS (Diluted) | 3.58 | 2.62 | 2.40 | 2.45 | 1.37 | 0.94 | Upgrade
|
| EPS Growth | 36.72% | 9.04% | -2.04% | 78.83% | 46.45% | -49.09% | Upgrade
|
| Free Cash Flow | 68.71 | 46.01 | 22.4 | 51.33 | 24.58 | 18.42 | Upgrade
|
| Free Cash Flow Per Share | 3.47 | 2.32 | 1.13 | 2.59 | 1.24 | 0.93 | Upgrade
|
| Dividend Per Share | 0.630 | 0.630 | 0.350 | 0.500 | - | - | Upgrade
|
| Dividend Growth | 80.00% | 80.00% | -30.00% | - | - | - | Upgrade
|
| Gross Margin | 31.32% | 25.41% | 25.80% | 28.39% | 20.42% | 17.20% | Upgrade
|
| Operating Margin | 28.10% | 22.02% | 21.89% | 24.82% | 16.66% | 13.09% | Upgrade
|
| Profit Margin | 23.00% | 17.63% | 16.74% | 18.91% | 12.86% | 9.20% | Upgrade
|
| Free Cash Flow Margin | 22.26% | 15.64% | 7.86% | 19.96% | 11.60% | 9.14% | Upgrade
|
| EBITDA | 94.18 | 71.64 | 68.87 | 70.31 | 41.98 | 33.11 | Upgrade
|
| EBITDA Margin | 30.52% | 24.35% | 24.18% | 27.34% | 19.82% | 16.42% | Upgrade
|
| D&A For EBITDA | 7.46 | 6.85 | 6.53 | 6.49 | 6.68 | 6.72 | Upgrade
|
| EBIT | 86.72 | 64.79 | 62.34 | 63.82 | 35.29 | 26.39 | Upgrade
|
| EBIT Margin | 28.10% | 22.02% | 21.89% | 24.82% | 16.66% | 13.09% | Upgrade
|
| Effective Tax Rate | 20.01% | 20.97% | 20.81% | 18.02% | 17.61% | 20.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.