Kino Polska TV Spolka Akcyjna (WSE:KPL)
Poland flag Poland · Delayed Price · Currency is PLN
19.50
+0.05 (0.26%)
Aug 14, 2026, 5:00 PM CET

WSE:KPL Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
336.03333.73315.5294.21284.82257.16
Revenue Growth
6.14%5.78%7.24%3.29%10.76%21.41%
Gross Profit
114.18109.43101.8174.7673.4973
Operating Income
99.895.0487.564.7962.3463.82
Net Income
80.579.4566.7251.8747.6748.64
Earnings Per Share
4.064.013.372.622.402.45
EPS Growth
20.04%19.08%28.62%9.04%-2.04%78.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Stopklatka TV
68.6267.6359.443.9444.3941.51
Zoom TV
34.5234.8432.0426.4123.9819.95
Production of TV Channels
16.6416.029.64.41.971.29
Sale of Licensing Rights
4.925.6615.3529.9627.3428.43
Kino Polska Channels
38.4838.2535.7233.5237.2636.06
Items Not Assigned to Any Segment
3.373.122.311.551.381.02
Filmbox Brand Movie Channels and Thematic Channels
169.48168.23161.08154.43148.5128.91
Total
336.03333.73315.5294.21284.82257.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.6319.917.0524.7240.9330.47
Total Debt
10.85119.113.9617.9719.2
Net Cash (Debt)
20.788.897.9420.7622.9711.27
Net Cash Growth
51.18%12.03%-61.76%-9.62%103.75%-
Net Cash Per Share
1.050.450.401.051.160.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83.1662.2679.4750.0228.1557.33
Capital Expenditures
-2.58-4.45-6.79-4.02-5.76-6
Free Cash Flow
80.5857.872.6746.0122.451.33
Free Cash Flow Growth
-3.41%-20.46%57.96%105.42%-56.37%108.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.98%32.79%32.27%25.41%25.80%28.39%
Operating Margin
29.70%28.48%27.73%22.02%21.89%24.82%
Pretax Margin
31.22%30.77%27.53%22.31%21.13%23.07%
Profit Margin
23.96%23.81%21.15%17.63%16.74%18.92%
FCF Margin
23.98%17.32%23.04%15.64%7.86%19.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.630-0.6300.6300.3500.500
Dividend Per Share Growth
87.30%-0%80.00%-30.00%-
Dividend Yield
3.23%-3.03%4.74%3.23%3.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.805.666.395.454.956.42
Forward PE
-5.355.355.355.097.10
P/FCF Ratio
4.807.785.866.1410.536.08
PS Ratio
1.151.351.350.960.831.21