KRUK Spólka Akcyjna (WSE:KRU)
Poland flag Poland · Delayed Price · Currency is PLN
382.60
+5.20 (1.38%)
Apr 1, 2025, 9:45 AM CET

KRUK Spólka Akcyjna Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
73.8466.5388.0380.3470.55
Upgrade
Other Revenue
2,1291,7281,4041,1101,088
Upgrade
Revenue
2,2031,7951,4921,1911,159
Upgrade
Revenue Growth (YoY)
22.75%20.32%25.28%2.73%1.20%
Upgrade
Cost of Revenue
583.8602.36550.6398.25366.69
Upgrade
Gross Profit
1,6191,192941.03792.4792.31
Upgrade
Selling, General & Admin
324.5248.65210.81158.13139.24
Upgrade
Other Operating Expenses
66.3671.8776-517.8682.99
Upgrade
Operating Expenses
453.34-487.3-399.08-311.38233.99
Upgrade
Operating Income
1,1661,6801,3401,104558.32
Upgrade
Interest Expense
-408.24-356.68-200.75-82.21-103.97
Upgrade
Interest & Investment Income
6.2122.249.713.660.09
Upgrade
Currency Exchange Gain (Loss)
0.541.154.7-5.39-19.82
Upgrade
Other Non Operating Income (Expenses)
-36.015.3-14.58-14.73
Upgrade
EBT Excluding Unusual Items
764.51,3821,1591,005419.89
Upgrade
Impairment of Goodwill
--8-7.26--25.05
Upgrade
Gain (Loss) on Sale of Assets
-16.291.620.460.6
Upgrade
Asset Writedown
696.85----
Upgrade
Legal Settlements
-450.95-353.25-289.72-231.76-192.3
Upgrade
Other Unusual Items
----1.3
Upgrade
Pretax Income
1,0101,037863.71773.96204.44
Upgrade
Income Tax Expense
-63.8753.2758.6979.05123.44
Upgrade
Earnings From Continuing Operations
1,074984.2805.02694.981
Upgrade
Minority Interest in Earnings
-0.32-0.27-0.04-0.150.36
Upgrade
Net Income
1,074983.93804.98694.7681.36
Upgrade
Net Income to Common
1,074983.93804.98694.7681.36
Upgrade
Net Income Growth
9.15%22.23%15.87%753.97%-70.56%
Upgrade
Shares Outstanding (Basic)
1919191919
Upgrade
Shares Outstanding (Diluted)
2020201919
Upgrade
Shares Change (YoY)
0.69%2.89%1.88%0.76%-0.34%
Upgrade
EPS (Basic)
55.5450.9342.0736.634.29
Upgrade
EPS (Diluted)
52.4348.3740.7135.804.22
Upgrade
EPS Growth
8.39%18.82%13.71%748.34%-70.49%
Upgrade
Free Cash Flow
-542.32-827.87-602.03-304.87726.54
Upgrade
Free Cash Flow Per Share
-26.48-40.70-30.45-15.7137.72
Upgrade
Dividend Per Share
-18.00015.00013.00011.000
Upgrade
Dividend Growth
-20.00%15.38%18.18%-
Upgrade
Gross Margin
73.50%66.44%63.09%66.55%68.36%
Upgrade
Operating Margin
52.92%93.59%89.84%92.70%48.17%
Upgrade
Profit Margin
48.75%54.82%53.97%58.35%7.02%
Upgrade
Free Cash Flow Margin
-24.62%-46.13%-40.36%-25.61%62.69%
Upgrade
EBITDA
1,2031,6891,3491,112567.39
Upgrade
EBITDA Margin
54.60%94.13%90.42%93.41%48.95%
Upgrade
D&A For EBITDA
36.839.688.558.419.06
Upgrade
EBIT
1,1661,6801,3401,104558.32
Upgrade
EBIT Margin
52.92%93.59%89.84%92.70%48.17%
Upgrade
Effective Tax Rate
-5.13%6.79%10.21%60.38%
Upgrade
Revenue as Reported
2,9082,5932,1461,7431,158
Upgrade
Advertising Expenses
7.376.167.929.836.03
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.