KRUK Spólka Akcyjna (WSE:KRU)
439.70
+4.90 (1.13%)
Aug 4, 2026, 5:00 PM CET
KRUK Spólka Akcyjna Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 367.09 | 12.66 | 214.79 | 388.46 | 202.16 | 199.16 |
Cash & Short-Term Investments | 367.09 | 12.66 | 214.79 | 388.46 | 202.16 | 199.16 |
Cash Growth | 60.34% | -94.11% | -44.71% | 92.16% | 1.50% | 36.83% |
Accounts Receivable | 16.93 | 42.84 | 19.62 | 24.44 | 13.03 | 22.87 |
Other Receivables | 75.45 | 14.12 | 56.18 | 81.37 | 41.16 | 35.08 |
Total Trade Receivables | 92.38 | 56.96 | 75.8 | 105.81 | 54.19 | 57.95 |
Inventory | 9.14 | 5.91 | 12.56 | 15.04 | 16.37 | 20.3 |
Other Current Assets | 20.76 | 10.42 | 16.96 | 15.85 | 20.54 | 16.55 |
Total Current Assets | 489.36 | 85.95 | 320.1 | 525.16 | 293.26 | 293.96 |
Net Property, Plant & Equipment | 124.61 | 59.91 | 89.57 | 91.78 | 71.42 | 80.25 |
Other Intangible Assets | 161.71 | 78.29 | 69.34 | 67.21 | 70.83 | 43.47 |
Goodwill | 7.93 | - | 7.93 | 8.08 | 17.03 | 23.84 |
Long-Term Investments | 12,639 | 9,221 | 11,003 | 9,092 | 7,138 | 5,417 |
Other Long-Term Assets | 145.06 | 137.35 | 158.76 | 144.39 | 91.01 | 51.36 |
Total Assets | 13,568 | 9,583 | 11,649 | 9,929 | 7,681 | 5,909 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 289.29 | 34.25 | 231.82 | 220.45 | 158.27 | 162.99 |
Accrued Expenses | 88.05 | 40.64 | 91.27 | 88.25 | 76.05 | 67.03 |
Other Current Liabilities | - | 0.06 | 0.11 | - | - | - |
Total Current Liabilities | 377.34 | 74.95 | 323.2 | 308.7 | 234.32 | 230.02 |
Long-Term Debt | 7,273 | 3,999 | 6,568 | 5,531 | 3,946 | 2,869 |
Long-Term Leases | 111.4 | 62.49 | 58.24 | - | - | - |
Other Long-Term Liabilities | 170.99 | 139.17 | 170.48 | 297.83 | 247.68 | 210.14 |
Total Long-Term Liabilities | 7,555 | 4,201 | 6,797 | 5,829 | 4,193 | 3,079 |
Total Liabilities | 7,932 | 4,276 | 7,120 | 6,138 | 4,428 | 3,309 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 19.49 | 19.49 | 19.38 | 19.32 | 19.32 | 19.01 |
Additional Paid-in Capital | 401.54 | 401.54 | 374.1 | 358.51 | 358.51 | 333.26 |
Accumulated Other Comprehensive Income | -10.34 | -52.77 | -62.58 | -41.5 | 137.23 | 93.59 |
Retained Earnings | 5,224 | 4,938 | 4,198 | 3,455 | 2,739 | 2,155 |
Total Common Shareholders' Equity | 5,635 | 5,307 | 4,529 | 3,791 | 3,254 | 2,601 |
Minority Interest | 0.56 | - | -0.33 | -0.58 | -0.72 | -0.59 |
Shareholders' Equity | 5,635 | 5,307 | 4,529 | 3,791 | 3,253 | 2,600 |
Total Liabilities & Equity | 13,568 | 9,583 | 11,649 | 9,929 | 7,681 | 5,909 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,384 | 4,062 | 6,627 | 5,531 | 3,946 | 2,869 |
Net Cash (Debt) | -7,017 | -4,049 | -6,412 | -5,143 | -3,744 | -2,670 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -341.15 | -197.76 | -313.01 | -252.80 | -189.34 | -137.57 |
Book Value | 5,635 | 5,307 | 4,529 | 3,791 | 3,254 | 2,601 |
Book Value Per Share | 273.96 | 259.18 | 221.10 | 186.37 | 164.58 | 134.01 |
Tangible Book Value | 5,465 | 5,228 | 4,452 | 3,716 | 3,166 | 2,534 |
Tangible Book Value Per Share | 265.71 | 255.36 | 217.33 | 182.67 | 160.13 | 130.55 |