KRUK Spólka Akcyjna (WSE:KRU)

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,545	8,059	9,215	5,989	6,217	2,694
Market Cap Growth	4.62%	-12.55%	53.87%	-3.67%	130.78%	-15.22%
Enterprise Value	14,748	13,676	13,932	9,234	8,477	4,605
Last Close Price	440.40	397.41	438.67	274.22	277.32	115.65
PE Ratio	8.52	7.50	9.37	7.44	8.95	33.11
Forward PE	7.66	6.94	8.97	8.98	9.05	22.56
PS Ratio	3.54	3.66	5.13	4.01	5.22	2.32
PB Ratio	1.79	1.78	2.43	1.84	2.39	1.32
P/TBV Ratio	1.83	1.81	2.48	1.89	2.45	1.37
P/FCF Ratio	-	-	-	-	-	3.71
P/OCF Ratio	-	-	-	-	-	3.62
PEG Ratio	-	3.89	3.89	3.89	3.89	3.89
EV/Sales Ratio	6.12	6.21	7.76	6.19	7.12	3.97
EV/EBITDA Ratio	7.43	7.32	8.25	6.85	7.62	8.12
EV/EBIT Ratio	7.60	7.37	8.29	6.89	7.68	8.25
EV/FCF Ratio	-29.05	-	-	-	-	6.34
Debt / Equity Ratio	1.38	1.47	1.47	1.22	1.10	1.10
Debt / EBITDA Ratio	3.32	3.50	3.23	2.87	2.53	3.81
Debt / FCF Ratio	-	-	-	-	-	3.10
Asset Turnover	0.22	0.20	0.20	0.22	0.23	0.24
Inventory Turnover	62.31	45.52	38.36	30.04	15.21	10.99
Quick Ratio	0.52	0.63	0.79	0.42	0.32	0.22
Current Ratio	0.54	0.67	0.83	0.47	0.35	0.27
Return on Equity (ROE)	23.80%	25.83%	27.94%	27.51%	29.93%	4.05%
Return on Assets (ROA)	10.87%	10.76%	11.92%	12.33%	13.08%	7.36%
Return on Capital (ROIC)	11.56%	11.30%	12.68%	13.21%	14.13%	7.79%
Return on Capital Employed (ROCE)	17.30%	16.90%	18.30%	19.20%	21.70%	14.70%
Earnings Yield	12.35%	13.33%	10.68%	13.44%	11.18%	3.02%
FCF Yield	-5.94%	-6.73%	-8.98%	-10.05%	-4.90%	26.97%
Dividend Yield	4.07%	4.53%	4.10%	5.47%	4.69%	9.51%
Payout Ratio	-	32.38%	29.45%	30.89%	29.67%	-
Buyback Yield / Dilution	0.21%	-0.69%	-2.89%	-1.88%	-0.76%	0.34%
Total Shareholder Return	4.28%	3.84%	1.21%	3.59%	3.92%	9.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.