KRUK Spólka Akcyjna Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,580	8,059	9,215	5,989	6,217	2,694
Market Cap Growth	16.86%	-12.55%	53.87%	-3.67%	130.78%	-15.22%
Enterprise Value	16,278	13,676	13,932	9,234	8,477	4,605
Last Close Price	491.50	397.41	438.67	274.22	277.32	115.65
PE Ratio	10.13	7.50	9.37	7.44	8.95	33.11
Forward PE	7.90	6.94	8.97	8.98	13.36	22.56
PS Ratio	3.85	3.66	5.13	4.01	5.22	2.32
PB Ratio	1.88	1.78	2.43	1.84	2.39	1.32
P/TBV Ratio	1.93	1.81	2.48	1.89	2.45	1.37
P/FCF Ratio	-	-	-	-	-	3.71
P/OCF Ratio	-	-	-	-	-	3.62
PEG Ratio	-	3.89	3.89	3.89	3.89	3.89
EV/Sales Ratio	6.54	6.21	7.76	6.19	7.12	3.97
EV/EBITDA Ratio	8.49	7.32	8.25	6.85	7.62	8.12
EV/EBIT Ratio	8.69	7.37	8.29	6.89	7.68	8.25
EV/FCF Ratio	-65.30	-	-	-	-	6.34
Debt / Equity Ratio	1.40	1.47	1.47	1.22	1.10	1.10
Debt / EBITDA Ratio	3.71	3.50	3.23	2.87	2.53	3.81
Debt / FCF Ratio	-	-	-	-	-	3.10
Net Debt / Equity Ratio	1.32	1.40	1.34	1.14	1.02	1.03
Net Debt / EBITDA Ratio	3.55	3.39	3.01	2.75	2.39	3.71
Net Debt / FCF Ratio	-26.87	-11.68	-6.13	-6.16	-8.71	2.90
Asset Turnover	0.21	0.20	0.20	0.22	0.23	0.24
Inventory Turnover	65.82	45.52	38.36	30.04	15.21	10.99
Quick Ratio	0.89	0.63	0.79	0.42	0.32	0.22
Current Ratio	0.92	0.67	0.83	0.47	0.35	0.27
Return on Equity (ROE)	20.91%	25.83%	27.94%	27.51%	29.93%	4.05%
Return on Assets (ROA)	9.98%	10.76%	11.92%	12.33%	13.08%	7.36%
Return on Invested Capital (ROIC)	16.46%	18.82%	20.13%	20.45%	21.07%	5.11%
Return on Capital Employed (ROCE)	15.50%	16.90%	18.30%	19.20%	21.70%	14.70%
Earnings Yield	10.35%	13.33%	10.68%	13.44%	11.18%	3.02%
FCF Yield	-2.60%	-6.73%	-8.98%	-10.05%	-4.90%	26.97%
Dividend Yield	3.67%	4.53%	4.10%	5.47%	4.69%	9.51%
Payout Ratio	35.21%	32.38%	29.45%	30.89%	29.67%	-
Buyback Yield / Dilution	0.17%	-0.69%	-2.89%	-1.88%	-0.76%	0.34%
Total Shareholder Return	3.83%	3.84%	1.21%	3.59%	3.92%	9.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.