KRUK Spólka Akcyjna Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,851	9,619	8,059	9,215	5,989	6,217
Market Cap Growth	11.36%	19.36%	-12.55%	53.87%	-3.67%	130.78%
Enterprise Value	15,752	16,317	13,676	13,932	9,234	8,477
Last Close Price	454.10	493.50	397.41	438.67	274.22	277.32
PE Ratio	8.57	8.87	7.50	9.37	7.44	8.95
Forward PE	7.53	8.18	6.94	8.97	8.98	9.05
PS Ratio	3.48	3.79	3.66	5.13	4.01	5.22
PB Ratio	1.66	1.81	1.78	2.43	1.84	2.39
P/TBV Ratio	1.70	1.85	1.80	2.48	1.89	2.45
P/FCF Ratio	44.26	48.11	-	-	-	-
P/OCF Ratio	30.18	32.80	-	-	-	-
PEG Ratio	-	3.89	3.89	3.89	3.89	3.89
EV/Sales Ratio	6.20	6.42	6.21	7.76	6.19	7.12
EV/EBITDA Ratio	7.40	7.78	7.32	8.25	6.85	7.62
EV/EBIT Ratio	7.57	7.84	7.37	8.29	6.89	7.68
EV/FCF Ratio	78.77	81.60	-	-	-	-
Debt / Equity Ratio	1.36	1.36	1.47	1.47	1.22	1.10
Debt / EBITDA Ratio	3.41	3.41	3.50	3.23	2.87	2.53
Debt / FCF Ratio	36.26	36.26	-	-	-	-
Net Debt / Equity Ratio	1.30	1.30	1.40	1.34	1.14	1.02
Net Debt / EBITDA Ratio	3.29	3.29	3.39	3.01	2.75	2.39
Net Debt / FCF Ratio	34.51	34.51	-11.68	-6.13	-6.16	-8.71
Asset Turnover	0.21	0.21	0.20	0.20	0.22	0.23
Inventory Turnover	59.55	59.55	45.52	38.36	30.04	15.21
Quick Ratio	0.37	0.37	0.33	0.79	0.42	0.32
Current Ratio	0.93	0.93	0.78	0.83	0.47	0.35
Return on Equity (ROE)	22.03%	22.03%	25.83%	27.94%	27.51%	29.93%
Return on Assets (ROA)	10.54%	10.54%	10.76%	11.92%	12.33%	13.08%
Return on Invested Capital (ROIC)	16.57%	17.23%	18.82%	20.13%	20.45%	21.07%
Return on Capital Employed (ROCE)	17.50%	17.50%	17.80%	18.30%	19.20%	21.70%
Earnings Yield	12.26%	11.28%	13.33%	10.68%	13.44%	11.18%
FCF Yield	2.26%	2.08%	-6.73%	-8.98%	-10.05%	-4.90%
Dividend Yield	3.96%	-	4.53%	4.10%	5.47%	4.69%
Payout Ratio	32.19%	32.19%	32.38%	29.45%	30.89%	29.67%
Buyback Yield / Dilution	0.04%	0.04%	-0.69%	-2.89%	-1.88%	-0.76%
Total Shareholder Return	4.05%	0.04%	3.84%	1.21%	3.59%	3.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.