Krynica Vitamin S.A. (WSE:KVT)
Poland flag Poland · Delayed Price · Currency is PLN
10.70
-0.15 (-1.38%)
Apr 28, 2025, 10:31 AM CET

Krynica Vitamin Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12.23-6.6813.0815.5856.93
Upgrade
Depreciation & Amortization
-14.1812.6612.5511.76
Upgrade
Other Amortization
-0.50.91-0.08
Upgrade
Loss (Gain) From Sale of Assets
---2.49-
Upgrade
Other Operating Activities
18.774.313.560.914.39
Upgrade
Change in Accounts Receivable
-1.75-6.69-24.07
Upgrade
Change in Inventory
-0.75-9.04-7.86-1.57
Upgrade
Change in Other Net Operating Assets
-6.79-11.78-3.3516.73
Upgrade
Operating Cash Flow
3121.5414.3913.6274.26
Upgrade
Operating Cash Flow Growth
43.94%49.69%5.62%-81.65%289.47%
Upgrade
Capital Expenditures
--10.5-16.14-21.03-16.2
Upgrade
Sale of Property, Plant & Equipment
-1.581.454.630.38
Upgrade
Other Investing Activities
-10.5--0.01-
Upgrade
Investing Cash Flow
-10.5-8.92-14.73-16.4-15.82
Upgrade
Long-Term Debt Issued
-3.119.9527.524.01
Upgrade
Long-Term Debt Repaid
--7.26-7.35-10.07-28.18
Upgrade
Net Debt Issued (Repaid)
--4.162.5917.45-24.17
Upgrade
Common Dividends Paid
--2.45--18.01-27.44
Upgrade
Other Financing Activities
-22.76-4.31-3.56-0.89-1.26
Upgrade
Financing Cash Flow
-22.76-10.91-0.97-1.45-52.87
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0---
Upgrade
Net Cash Flow
-2.261.7-1.31-4.235.56
Upgrade
Free Cash Flow
3111.04-1.75-7.4158.06
Upgrade
Free Cash Flow Growth
180.88%---2872.81%
Upgrade
Free Cash Flow Margin
7.99%3.07%-0.46%-1.87%13.02%
Upgrade
Free Cash Flow Per Share
2.540.90-0.14-0.604.74
Upgrade
Cash Interest Paid
-4.313.560.891.26
Upgrade
Cash Income Tax Paid
----1.49
Upgrade
Levered Free Cash Flow
-19.66-11.04-11.5946.24
Upgrade
Unlevered Free Cash Flow
-22.36-8.81-11.0246.84
Upgrade
Change in Net Working Capital
--12.8119.2917.16-3.94
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.