Legimi S.A. (WSE:LEG)
Poland · Delayed Price · Currency is PLN 28.00
0.00 (0.00%)
At close: Sep 4, 2026
Legimi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 103.85 | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 |
Other Revenue | - | - | 0 | - | - | - |
| 103.85 | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 | |
Revenue Growth | -13.02% | -9.85% | 38.64% | 38.36% | 28.99% | 49.22% |
Cost of Revenue | 11.39 | 11.23 | 9.79 | 6.64 | 4.53 | 3.54 |
Gross Profit | 92.47 | 97.11 | 110.38 | 80.05 | 58.12 | 45.03 |
Selling, General & Admin | 90.64 | 90.08 | 102.44 | 76.55 | 53.43 | 39.65 |
Other Operating Expenses | 0.2 | 0.24 | 0.81 | 0.18 | 0.5 | 0.48 |
Operating Expenses | 94.26 | 93.43 | 106.56 | 79.68 | 56.3 | 42.63 |
Operating Income | -1.79 | 3.68 | 3.82 | 0.37 | 1.82 | 2.4 |
Interest Expense | -0.01 | -0.03 | -0.1 | -0.28 | -0.51 | -0.55 |
Interest & Investment Income | 0 | 0 | 0.03 | 0.02 | - | 0.02 |
Other Non Operating Income (Expenses) | -0.38 | -0.42 | -0.03 | -0.33 | -0.06 | 0.04 |
EBT Excluding Unusual Items | -2.18 | 3.24 | 3.72 | -0.23 | 1.25 | 1.91 |
Gain (Loss) on Sale of Assets | -0 | - | -0.02 | - | - | - |
Asset Writedown | - | -1.01 | - | - | - | - |
Pretax Income | -2.19 | 2.23 | 3.7 | -0.23 | 1.25 | 1.91 |
Income Tax Expense | 0.87 | 0.9 | 0.98 | 0.14 | 0.97 | 0.96 |
Earnings From Continuing Operations | -3.06 | 1.33 | 2.72 | -0.36 | 0.29 | 0.95 |
Minority Interest in Earnings | - | - | - | -0.01 | 0 | 0.05 |
Net Income | -3.06 | 1.33 | 2.72 | -0.37 | 0.29 | 1 |
Net Income to Common | -3.06 | 1.33 | 2.72 | -0.37 | 0.29 | 1 |
Net Income Growth | - | -51.07% | - | - | -71.32% | 1724.73% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Change | - | - | 4.35% | 4.55% | 4.77% | - |
EPS (Basic) | -1.89 | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 |
EPS (Diluted) | -1.89 | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 |
EPS Growth | - | -51.07% | - | - | -72.62% | 1724.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.46 | 6.76 | 12.32 | 3.06 | 2.84 | 5.81 |
Free Cash Flow Per Share | 3.37 | 4.18 | 7.62 | 1.98 | 1.92 | 4.10 |
Gross Margin | 89.04% | 89.63% | 91.85% | 92.34% | 92.76% | 92.72% |
Operating Margin | -1.73% | 3.40% | 3.18% | 0.42% | 2.91% | 4.94% |
Profit Margin | -2.94% | 1.23% | 2.26% | -0.43% | 0.46% | 2.06% |
Free Cash Flow Margin | 5.26% | 6.24% | 10.26% | 3.54% | 4.53% | 11.96% |
EBITDA | -1.05 | 4.12 | 7.13 | 3.32 | 4.19 | 4.9 |
EBITDA Margin | -1.01% | 3.81% | 5.93% | 3.83% | 6.69% | 10.09% |
D&A For EBITDA | 0.75 | 0.44 | 3.31 | 2.95 | 2.37 | 2.5 |
EBIT | -1.79 | 3.68 | 3.82 | 0.37 | 1.82 | 2.4 |
EBIT Margin | -1.73% | 3.40% | 3.18% | 0.42% | 2.91% | 4.94% |
Effective Tax Rate | - | 40.30% | 26.43% | - | 77.19% | 50.26% |
Revenue as Reported | 103.85 | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 |