Legimi S.A. (WSE:LEG)
Poland · Delayed Price · Currency is PLN 29.00
-1.00 (-3.33%)
At close: Jul 23, 2026
Legimi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 105.95 | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 | |
Revenue Growth (YoY) | -12.97% | -9.85% | 38.64% | 38.36% | 28.99% | 49.22% |
Cost of Revenue | 90.82 | 91.53 | 104.03 | 77.77 | 54.46 | 40.59 |
Gross Profit | 15.13 | 16.81 | 16.15 | 8.91 | 8.19 | 7.98 |
Selling, General & Admin | 10.12 | 9.87 | 8.29 | 5.48 | 3.5 | 2.6 |
Depreciation & Amortization Expenses | 3.29 | 3.11 | 3.31 | 2.95 | 2.37 | 2.5 |
Other Operating Expenses | 1.15 | 1.15 | 0.75 | 0.11 | 0.5 | 0.47 |
Total Operating Expenses | 14.57 | 14.14 | 12.35 | 8.54 | 6.37 | 5.58 |
Operating Income | 0.56 | 2.67 | 3.79 | 0.37 | 1.82 | 2.4 |
Interest Income | 0 | 0 | 0.03 | 0.02 | 0 | 0.02 |
Interest Expense | -0.02 | -0.03 | -0.1 | -0.28 | -0.51 | -0.55 |
Other Non-Operating Income (Expense) | -0.4 | -0.42 | -0.03 | -0.33 | -0.06 | 0.04 |
Total Non-Operating Income (Expense) | -0.41 | -0.44 | -0.1 | -0.59 | -0.57 | -0.49 |
Pretax Income | 0.15 | 2.23 | 3.7 | -0.23 | 1.25 | 1.91 |
Provision for Income Taxes | 0.91 | 0.9 | 0.98 | 0.14 | 0.97 | 0.96 |
Net Income | -0.76 | 1.33 | 2.72 | -0.36 | 0.29 | 0.95 |
Minority Interest in Earnings | - | 0 | 0 | 0.01 | -0 | -0.05 |
Net Income to Common | -0.76 | 1.33 | 2.72 | -0.37 | 0.29 | 1 |
Net Income Growth | - | -51.07% | - | - | -71.32% | 1724.73% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Change (YoY) | - | - | 4.35% | 4.55% | 4.77% | - |
EPS (Basic) | -0.47 | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 |
EPS (Diluted) | -0.47 | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 |
EPS Growth | - | -51.07% | - | - | -72.62% | 1724.73% |
Free Cash Flow | 4.09 | 1.64 | 5.83 | 1.69 | 0.83 | 2.36 |
Free Cash Flow Growth | 154.95% | -71.85% | 245.44% | 102.95% | -64.73% | -46.08% |
Free Cash Flow Per Share | 2.53 | 1.01 | 3.60 | 1.09 | 0.56 | 1.66 |
Gross Margin | 14.28% | 15.51% | 13.43% | 10.28% | 13.08% | 16.42% |
Operating Margin | 0.53% | 2.46% | 3.16% | 0.42% | 2.91% | 4.94% |
Profit Margin | -0.72% | 1.23% | 2.26% | -0.42% | 0.46% | 1.96% |
FCF Margin | 3.86% | 1.51% | 4.85% | 1.95% | 1.33% | 4.85% |
EBITDA | 3.85 | 5.78 | 7.1 | 3.32 | 4.19 | 4.9 |
EBITDA Margin | 3.64% | 5.33% | 5.91% | 3.83% | 6.69% | 10.09% |
EBIT | 0.56 | 2.67 | 3.79 | 0.37 | 1.82 | 2.4 |
EBIT Margin | 0.53% | 2.46% | 3.16% | 0.42% | 2.91% | 4.94% |
Effective Tax Rate | 619.48% | 40.30% | 26.43% | -61.30% | 77.19% | 50.26% |