Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
92.70
-0.90 (-0.96%)
Aug 14, 2026, 5:03 PM CET

Modivo Financials Overview

Millions PLN. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
10,98910,89610,2359,4409,1237,542
Revenue Growth
6.49%6.46%8.42%3.48%20.97%44.90%
Gross Profit
5,2625,1725,1524,3944,2653,525
Operating Income
415.2519.6995.2155.29.5-41
Net Income
-81.721.8925.1-56.1-417.6-223.4
Earnings Per Share
-1.070.2913.43-0.85-7.61-4.08
EPS Growth
--97.85%----

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
CCC Omnichannel Incl. Dee Zee
4,8434,8694,450---
Halfprice
2,4042,2481,8121,418843.1236.9
Modivo Omnichannel. Eobuwie
3,6313,7793,974---
Total
10,98910,89610,2359,4409,1237,542

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
509435.8461.2266.5395.4941.1
Total Debt
4,7574,5063,8893,8284,3064,255
Net Cash (Debt)
-4,248-4,070-3,427-3,561-3,911-3,314
Net Cash Growth
------
Net Cash Per Share
-55.17-53.84-49.74-53.87-71.27-60.40

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,6001,2601,312820.9540.750.3
Capital Expenditures
-836-812.5-476.9-325.1-455.1-312.9
Free Cash Flow
764447.5835495.885.6-262.6
Free Cash Flow Growth
62.28%-46.41%68.42%479.21%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
47.88%47.47%50.33%46.55%46.75%46.74%
Operating Margin
3.78%4.77%9.72%1.64%0.10%-0.54%
Pretax Margin
-0.51%0.39%8.52%-1.46%-4.37%-1.97%
Profit Margin
-0.74%0.20%9.04%-0.59%-4.58%-2.96%
FCF Margin
6.95%4.11%8.16%5.25%0.94%-3.48%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
-451.6212.80---
Forward PE
15.0412.5715.57273.5577.658.01
P/FCF Ratio
10.1422.0014.198.1028.20-
PS Ratio
0.710.901.160.430.270.56