Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
96.10
+2.86 (3.07%)
Nov 4, 2026, 1:15 PM CET

Modivo Financials Overview

Millions PLN. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
11,12810,89610,2359,4409,1237,542
Revenue Growth
4.61%6.46%8.42%3.48%20.97%44.90%
Gross Profit
5,3655,1725,1524,3944,2653,525
Operating Income
234.7519.6995.2155.29.5-41
Net Income
-345.721.8925.1-56.1-417.6-223.4
Earnings Per Share
-4.490.2913.43-0.85-7.61-4.08
EPS Growth
--97.85%----

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Halfprice
2,6902,2481,8121,418843.1236.9
CCC Omnichannel Incl. Dee Zee
4,9844,8694,450---
Modivo Omnichannel. Eobuwie
3,5933,7793,974---
Total
11,12810,89610,2359,4409,1237,542

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
466.9435.8461.2266.5395.4941.1
Total Debt
4,8194,5063,8893,8284,3064,255
Net Cash (Debt)
-4,352-4,070-3,427-3,561-3,911-3,314
Net Cash Growth
------
Net Cash Per Share
-56.55-53.84-49.74-53.87-71.27-60.40

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,7891,2601,312820.9540.750.3
Capital Expenditures
-1,224-812.5-476.9-325.1-455.1-312.9
Free Cash Flow
565.5447.5835495.885.6-262.6
Free Cash Flow Growth
-38.97%-46.41%68.42%479.21%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
48.21%47.47%50.33%46.55%46.75%46.74%
Operating Margin
2.11%4.77%9.72%1.64%0.10%-0.54%
Pretax Margin
-4.51%0.39%8.52%-1.46%-4.37%-1.97%
Profit Margin
-3.11%0.20%9.04%-0.59%-4.58%-2.96%
FCF Margin
5.08%4.11%8.16%5.25%0.94%-3.48%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
-451.6212.80---
Forward PE
17.5112.5715.57273.5577.658.01
P/FCF Ratio
12.9922.0014.198.1028.20-
PS Ratio
0.660.901.160.430.270.56