Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
85.10
-1.48 (-1.71%)
Jul 24, 2026, 5:01 PM CET

Modivo Financials Overview

Millions PLN. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
10,97610,89610,2359,4409,1237,592
Revenue Growth
6.37%6.46%8.42%3.48%20.18%44.68%
Gross Profit
5,2495,1725,1524,3944,2653,575
Operating Income
560.2437.2989.2183.9-51.33.9
Net Income
196.721.8925.1-56.1-417.6-223.4
Earnings Per Share
-0.720.640.813.34-0.428.05
EPS Growth
--20.99%-75.75%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
CCC Omnichannel Incl. Dee Zee
4,8434,8694,450---
Halfprice
2,4042,2481,8121,418843.1236.9
Modivo Omnichannel. Eobuwie
3,6313,7793,974---
Total
10,98910,89610,2359,4409,1237,542

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
509435.8461.2266.5395.4941.1
Total Debt
4,0124,5063,8893,8284,3064,255
Net Cash (Debt)
-3,503-4,070-3,427-3,561-3,911-3,314
Net Cash Growth
------
Net Cash Per Share
-46.18-53.81-49.77-53.80-71.27-60.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,2711,2601,312820.9540.750.3
Capital Expenditures
-590.7-812.5-476.9-325.1-455.1-312.9
Free Cash Flow
680.6447.5835495.885.6-262.6
Free Cash Flow Growth
-11.07%-46.41%68.42%479.21%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
47.82%47.46%50.33%46.55%46.75%47.09%
Operating Margin
5.10%4.01%9.67%1.95%-0.56%0.05%
Pretax Margin
2.57%0.39%8.52%-1.46%-4.37%-2.03%
Profit Margin
1.64%-0.38%9.60%-1.32%-4.40%-2.91%
FCF Margin
6.20%4.11%8.16%5.25%0.94%-3.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
-184.06212.3517.46-9.54
Forward PE
13.9712.5715.57273.5577.658.01
P/FCF Ratio
9.3120.2814.198.1028.20-
PS Ratio
0.650.831.160.430.260.56