Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
92.96
0.00 (0.00%)
Oct 15, 2026, 12:57 PM CET

Modivo Statistics

Total Valuation

Modivo has a market cap or net worth of PLN 7.16 billion. The enterprise value is 11.36 billion.

Market Cap7.16B
Enterprise Value 11.36B

Important Dates

The last earnings date was Thursday, October 1, 2026.

Earnings Date Oct 1, 2026
Ex-Dividend Date n/a

Share Statistics

Modivo has 77.03 million shares outstanding. The number of shares has increased by 7.47% in one year.

Current Share Class 70.48M
Shares Outstanding 77.03M
Shares Change (YoY) +7.47%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.21%
Owned by Institutions (%) 47.25%
Float 51.22M

Valuation Ratios

PE Ratio n/a
Forward PE 17.17
PS Ratio 0.64
PB Ratio 3.94
P/TBV Ratio 5.57
P/FCF Ratio 12.66
P/OCF Ratio 4.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.09, with an EV/FCF ratio of 20.09.

EV / Earnings n/a
EV / Sales 1.02
EV / EBITDA 10.09
EV / EBIT 48.41
EV / FCF 20.09

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 2.65.

Current Ratio 0.82
Quick Ratio 0.15
Debt / Equity 2.65
Debt / EBITDA 4.28
Debt / FCF 8.52
Interest Coverage 0.89

Financial Efficiency

Return on equity (ROE) is -24.57% and return on invested capital (ROIC) is 3.75%.

Return on Equity (ROE) -24.57%
Return on Assets (ROA) 1.31%
Return on Invested Capital (ROIC) 3.75%
Return on Capital Employed (ROCE) 4.42%
Weighted Average Cost of Capital (WACC) 6.31%
Revenue Per Employee 718,937
Profits Per Employee -22,335
Employee Count 15,478
Asset Turnover 0.99
Inventory Turnover 1.35

Taxes

In the past 12 months, Modivo has paid 12.90 million in taxes.

Income Tax 12.90M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -42.08% in the last 52 weeks. The beta is 0.62, so Modivo's price volatility has been lower than the market average.

Beta (5Y) 0.62
52-Week Price Change -42.08%
50-Day Moving Average 90.23
200-Day Moving Average 96.60
Relative Strength Index (RSI) 55.69
Average Volume (20 Days) 326,448

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Modivo had revenue of PLN 11.13 billion and -345.70 million in losses. Loss per share was -4.49.

Revenue11.13B
Gross Profit 5.36B
Operating Income 234.70M
Pretax Income -502.10M
Net Income -345.70M
EBITDA 692.10M
EBIT 234.70M
Loss Per Share -4.49
Full Income Statement

Balance Sheet

The company has 466.90 million in cash and 4.82 billion in debt, with a net cash position of -4.35 billion or -56.50 per share.

Cash & Cash Equivalents 466.90M
Total Debt 4.82B
Net Cash -4.35B
Net Cash Per Share -56.50
Equity (Book Value) 1.82B
Book Value Per Share 25.56
Working Capital -1.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.79 billion and capital expenditures -1.22 billion, giving a free cash flow of 565.50 million.

Operating Cash Flow 1.79B
Capital Expenditures -1.22B
Depreciation & Amortization 457.40M
Net Borrowing -474.50M
Free Cash Flow 565.50M
FCF Per Share 7.34
Full Cash Flow Statement

Margins

Gross margin is 48.21%, with operating and profit margins of 2.11% and -3.11%.

Gross Margin 48.21%
Operating Margin 2.11%
Pretax Margin -4.51%
Profit Margin -3.11%
EBITDA Margin 6.22%
EBIT Margin 2.11%
FCF Margin 5.08%

Dividends & Yields

Modivo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -7.47%
Shareholder Yield -7.47%
Earnings Yield -4.83%
FCF Yield 7.90%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for Modivo is 92.55, which is -0.44% lower than the current price. The consensus rating is "Sell".

Price Target 92.55
Price Target Difference -0.44%
Analyst Consensus Sell
Analyst Count 11
Revenue Growth Forecast (3Y) 10.44%
EPS Growth Forecast (3Y) 196.81%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Modivo has an Altman Z-Score of 1.31 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.31
Piotroski F-Score 4