Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
101.45
+4.45 (4.59%)
Jul 6, 2026, 5:01 PM CET

Modivo Statistics

Total Valuation

Modivo has a market cap or net worth of PLN 8.11 billion. The enterprise value is 12.30 billion.

Market Cap8.11B
Enterprise Value 12.30B

Important Dates

The next confirmed earnings date is Thursday, October 1, 2026.

Earnings Date Oct 1, 2026
Ex-Dividend Date n/a

Share Statistics

Modivo has 83.58 million shares outstanding. The number of shares has increased by 10.75% in one year.

Current Share Class 77.03M
Shares Outstanding 83.58M
Shares Change (YoY) +10.75%
Shares Change (QoQ) +0.26%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 44.29%
Float 57.77M

Valuation Ratios

PE Ratio n/a
Forward PE 13.41
PS Ratio 0.74
PB Ratio 3.85
P/TBV Ratio 5.97
P/FCF Ratio 10.61
P/OCF Ratio 5.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.03, with an EV/FCF ratio of 16.09.

EV / Earnings n/a
EV / Sales 1.12
EV / EBITDA 10.03
EV / EBIT 29.61
EV / FCF 16.09

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 2.26.

Current Ratio 0.87
Quick Ratio 0.20
Debt / Equity 2.26
Debt / EBITDA 3.88
Debt / FCF 6.23
Interest Coverage 1.57

Financial Efficiency

Return on equity (ROE) is -7.17% and return on invested capital (ROIC) is 6.62%.

Return on Equity (ROE) -7.17%
Return on Assets (ROA) 2.43%
Return on Invested Capital (ROIC) 6.62%
Return on Capital Employed (ROCE) 7.53%
Weighted Average Cost of Capital (WACC) 6.32%
Revenue Per Employee 709,995
Profits Per Employee -5,278
Employee Count 15,478
Asset Turnover 1.03
Inventory Turnover 1.44

Taxes

In the past 12 months, Modivo has paid 102.80 million in taxes.

Income Tax 102.80M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -49.75% in the last 52 weeks. The beta is 0.58, so Modivo's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change -49.75%
50-Day Moving Average 83.65
200-Day Moving Average 117.28
Relative Strength Index (RSI) 64.18
Average Volume (20 Days) 601,188

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Modivo had revenue of PLN 10.99 billion and -81.70 million in losses. Loss per share was -1.07.

Revenue10.99B
Gross Profit 5.26B
Operating Income 415.20M
Pretax Income -55.90M
Net Income -81.70M
EBITDA 792.20M
EBIT 415.20M
Loss Per Share -1.07
Full Income Statement

Balance Sheet

The company has 509.00 million in cash and 4.76 billion in debt, with a net cash position of -4.25 billion or -50.83 per share.

Cash & Cash Equivalents 509.00M
Total Debt 4.76B
Net Cash -4.25B
Net Cash Per Share -50.83
Equity (Book Value) 2.11B
Book Value Per Share 25.90
Working Capital -823.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.60 billion and capital expenditures -836.00 million, giving a free cash flow of 764.00 million.

Operating Cash Flow 1.60B
Capital Expenditures -836.00M
Depreciation & Amortization 377.00M
Net Borrowing -331.50M
Free Cash Flow 764.00M
FCF Per Share 9.14
Full Cash Flow Statement

Margins

Gross margin is 47.88%, with operating and profit margins of 3.78% and -0.74%.

Gross Margin 47.88%
Operating Margin 3.78%
Pretax Margin -0.51%
Profit Margin -0.74%
EBITDA Margin 7.21%
EBIT Margin 3.78%
FCF Margin 6.95%

Dividends & Yields

Modivo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.75%
Shareholder Yield -10.75%
Earnings Yield -1.01%
FCF Yield 9.42%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for Modivo is 111.03, which is 9.44% higher than the current price. The consensus rating is "Hold".

Price Target 111.03
Price Target Difference 9.44%
Analyst Consensus Hold
Analyst Count 10
Revenue Growth Forecast (3Y) 11.65%
EPS Growth Forecast (3Y) 211.20%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Modivo has an Altman Z-Score of 1.59 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.59
Piotroski F-Score 3