Modivo S.A. (WSE:MDV)
Poland flag Poland · Delayed Price · Currency is PLN
90.04
-0.80 (-0.88%)
At close: Mar 20, 2026

Modivo Statistics

Total Valuation

Modivo has a market cap or net worth of PLN 7.53 billion. The enterprise value is 10.92 billion.

Market Cap7.53B
Enterprise Value 10.92B

Important Dates

The next confirmed earnings date is Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date n/a

Share Statistics

Modivo has 83.58 million shares outstanding. The number of shares has increased by 6.90% in one year.

Current Share Class 77.03M
Shares Outstanding 83.58M
Shares Change (YoY) +6.90%
Shares Change (QoQ) +1.21%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 34.11%
Float 51.26M

Valuation Ratios

The trailing PE ratio is 8.70 and the forward PE ratio is 12.20.

PE Ratio 8.70
Forward PE 12.20
PS Ratio 0.69
PB Ratio 3.01
P/TBV Ratio 4.26
P/FCF Ratio 9.02
P/OCF Ratio 4.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.68, with an EV/FCF ratio of 13.09.

EV / Earnings 14.34
EV / Sales 1.00
EV / EBITDA 6.68
EV / EBIT 11.26
EV / FCF 13.09

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 1.66.

Current Ratio 1.09
Quick Ratio 0.39
Debt / Equity 1.66
Debt / EBITDA 2.54
Debt / FCF 4.97
Interest Coverage 2.81

Financial Efficiency

Return on equity (ROE) is 43.73% and return on invested capital (ROIC) is 15.14%.

Return on Equity (ROE) 43.73%
Return on Assets (ROA) 5.96%
Return on Invested Capital (ROIC) 15.14%
Return on Capital Employed (ROCE) 17.00%
Weighted Average Cost of Capital (WACC) 8.57%
Revenue Per Employee 703,935
Profits Per Employee 49,205
Employee Count 15,478
Asset Turnover 1.07
Inventory Turnover 1.46

Taxes

In the past 12 months, Modivo has paid 74.60 million in taxes.

Income Tax 74.60M
Effective Tax Rate 8.05%

Stock Price Statistics

The stock price has decreased by -58.85% in the last 52 weeks. The beta is 0.88, so Modivo's price volatility has been lower than the market average.

Beta (5Y) 0.88
52-Week Price Change -58.85%
50-Day Moving Average 115.65
200-Day Moving Average 153.80
Relative Strength Index (RSI) 23.34
Average Volume (20 Days) 694,247

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Modivo had revenue of PLN 10.90 billion and earned 761.60 million in profits. Earnings per share was 10.34.

Revenue10.90B
Gross Profit 5.34B
Operating Income 970.10M
Pretax Income 926.30M
Net Income 761.60M
EBITDA 1.26B
EBIT 970.10M
Earnings Per Share (EPS) 10.34
Full Income Statement

Balance Sheet

The company has 774.50 million in cash and 4.15 billion in debt, with a net cash position of -3.37 billion or -40.38 per share.

Cash & Cash Equivalents 774.50M
Total Debt 4.15B
Net Cash -3.37B
Net Cash Per Share -40.38
Equity (Book Value) 2.50B
Book Value Per Share 29.62
Working Capital 494.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.60 billion and capital expenditures -761.60 million, giving a free cash flow of 834.30 million.

Operating Cash Flow 1.60B
Capital Expenditures -761.60M
Depreciation & Amortization 285.90M
Net Borrowing -487.80M
Free Cash Flow 834.30M
FCF Per Share 9.98
Full Cash Flow Statement

Margins

Gross margin is 49.03%, with operating and profit margins of 8.90% and 6.99%.

Gross Margin 49.03%
Operating Margin 8.90%
Pretax Margin 8.50%
Profit Margin 6.99%
EBITDA Margin 11.53%
EBIT Margin 8.90%
FCF Margin 7.66%

Dividends & Yields

Modivo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.90%
Shareholder Yield -6.90%
Earnings Yield 10.12%
FCF Yield 11.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Modivo has an Altman Z-Score of 2.2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 5