MLP Group S.A. (WSE:MLG)
Poland · Delayed Price · Currency is PLN 105.50
+1.00 (0.96%)
Jul 6, 2026, 5:00 PM CET
MLP Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 255.12 | 238.41 | 214.8 | 200.87 | 152.89 | 200.59 |
Other Revenue | 186.83 | 182.12 | 157.62 | 159.89 | 126.19 | - |
| 441.95 | 420.53 | 372.42 | 360.76 | 279.07 | 200.59 | |
Revenue Growth (YoY | 14.67% | 12.92% | 3.23% | 29.27% | 39.13% | 4.50% |
Property Expenses | 173.21 | 159.05 | 143.83 | 136.25 | 102.11 | - |
Selling, General & Administrative | 54.8 | 51.02 | 46.69 | 35.23 | 34.54 | 83.92 |
Other Operating Expenses | 1.29 | 2.79 | -1.72 | 11.24 | 7.64 | 24.83 |
Total Operating Expenses | 229.3 | 212.86 | 188.8 | 182.72 | 144.29 | 108.74 |
Operating Income | 212.65 | 207.66 | 183.62 | 178.04 | 134.79 | 91.84 |
Interest Expense | -159.28 | -151.48 | -128.46 | -49.61 | -40.24 | -31.32 |
Interest & Investment Income | 3.88 | 6.62 | 40 | 9.31 | 0.74 | 0.84 |
Currency Exchange Gain (Loss) | -43.56 | 13.62 | - | 91.17 | -17.57 | 2.25 |
Other Non-Operating Income | -12.74 | -4.17 | - | -32.02 | -4.05 | -4.56 |
EBT Excluding Unusual Items | 0.95 | 72.25 | 95.16 | 196.88 | 73.66 | 59.05 |
Gain (Loss) on Sale of Assets | -0.03 | -0.08 | - | -0.03 | -0.14 | 0.02 |
Asset Writedown | 650.58 | 494.13 | 359.38 | -257.68 | 455.57 | 540.32 |
Total Legal Settlements | 0.02 | 0.02 | - | - | - | 0.06 |
Pretax Income | 651.52 | 566.32 | 454.54 | -60.83 | 529.09 | 599.46 |
Income Tax Expense | 117.35 | 107.32 | 82.35 | -8.77 | 106.7 | 118.99 |
Net Income | 534.17 | 458.99 | 372.19 | -52.06 | 422.39 | 480.47 |
Net Income to Common | 534.17 | 458.99 | 372.19 | -52.06 | 422.39 | 480.47 |
Net Income Growth | 70.52% | 23.32% | - | - | -12.09% | 182.02% |
Basic Shares Outstanding | 24 | 24 | 24 | 24 | 21 | 21 |
Diluted Shares Outstanding | 24 | 24 | 24 | 24 | 21 | 21 |
Shares Change (YoY) | - | - | - | 11.85% | 3.74% | 13.46% |
EPS (Basic) | 22.26 | 19.13 | 15.51 | -2.17 | 19.69 | 23.23 |
EPS (Diluted) | 22.26 | 19.13 | 15.51 | -2.17 | 19.69 | 23.23 |
EPS Growth | 70.58% | 23.33% | - | - | -15.24% | 148.51% |
Operating Margin | 48.12% | 49.38% | 49.30% | 49.35% | 48.30% | 45.79% |
Profit Margin | 120.87% | 109.15% | 99.94% | -14.43% | 151.35% | 239.53% |
EBITDA | 216.54 | 210.98 | 185.53 | 178.72 | 135.21 | 92 |
EBITDA Margin | 49.00% | 50.17% | 49.82% | 49.54% | 48.45% | 45.86% |
D&A For Ebitda | 3.89 | 3.32 | 1.91 | 0.68 | 0.43 | 0.15 |
EBIT | 212.65 | 207.66 | 183.62 | 178.04 | 134.79 | 91.84 |
EBIT Margin | 48.12% | 49.38% | 49.30% | 49.35% | 48.30% | 45.79% |
Funds From Operations (FFO) | 47 | 54.7 | - | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 54.7 | - | - | - | - |
Effective Tax Rate | 18.01% | 18.95% | 18.12% | - | 20.17% | 19.85% |