MLP Group S.A. (WSE:MLG)
123.00
0.00 (0.00%)
Sep 4, 2026, 4:48 PM CET
MLP Group Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 7,421 | 6,665 | 5,576 | 4,566 | 4,443 | 3,398 |
Cash & Equivalents | 170.88 | 120.54 | 668.06 | 344.25 | 315.2 | 177.23 |
Accounts Receivable | 33.62 | 27.37 | 26.63 | 21.45 | 31.05 | 18.1 |
Other Receivables | 94.69 | 90.9 | 100.08 | 44.58 | 47.5 | 46.8 |
Investment In Debt and Equity Securities | 18.65 | 18.13 | 17.55 | 97.81 | 134.93 | 125.27 |
Other Intangible Assets | 0.57 | 0.69 | 0.05 | 0.09 | 0.06 | 0.14 |
Restricted Cash | - | - | - | - | - | 3.5 |
Other Current Assets | 26.18 | 15.59 | 11.59 | 1.36 | 14.07 | 11.46 |
Deferred Long-Term Tax Assets | 1.25 | 2.69 | 3.71 | 6.04 | 3.57 | 4.33 |
Other Long-Term Assets | 15.94 | 47.64 | 66.33 | 7.85 | 0.88 | 0.94 |
Total Assets | 7,783 | 6,988 | 6,470 | 5,090 | 4,990 | 3,786 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 48.1 | 190.38 | 215.46 | 111.25 | 50.9 | 94.52 |
Current Portion of Leases | 0.48 | 0.43 | 0.28 | 0.19 | - | - |
Long-Term Debt | 3,564 | 2,800 | 2,864 | 1,908 | 1,764 | 1,375 |
Long-Term Leases | 55.74 | 56.19 | 57.06 | 58.74 | 42.28 | 42.97 |
Accounts Payable | 142.2 | 77.75 | 64.33 | 127.46 | 43.7 | 23.71 |
Accrued Expenses | 6.78 | 15.84 | 14.81 | 0.39 | 8.53 | 11.18 |
Current Income Taxes Payable | 11.49 | 5.14 | 6.01 | 8.38 | 10.01 | 3.21 |
Current Unearned Revenue | - | 3.33 | 3.76 | - | 4.22 | 3.32 |
Other Current Liabilities | - | 65.02 | 24.85 | - | 113.61 | 76.04 |
Long-Term Deferred Tax Liabilities | 532.16 | 510.29 | 423.95 | 365.11 | 400.57 | 294.18 |
Other Long-Term Liabilities | 49.68 | 35.31 | 20.13 | 20.23 | 12.78 | 10.34 |
Total Liabilities | 4,425 | 3,791 | 3,724 | 2,694 | 2,492 | 1,961 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6 | 6 | 6 | 6 | 6 | 5.34 |
Additional Paid-In Capital | 485.31 | 485.31 | 485.31 | 485.31 | 485.35 | 304.03 |
Retained Earnings | 2,876 | 2,720 | 2,261 | 1,889 | 1,941 | 1,518 |
Comprehensive Income & Other | -10.26 | -14.32 | -6.1 | 15.53 | 65.75 | -3.31 |
Shareholders' Equity | 3,357 | 3,197 | 2,746 | 2,396 | 2,498 | 1,825 |
Total Liabilities & Equity | 7,783 | 6,988 | 6,470 | 5,090 | 4,990 | 3,786 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,683 | 3,078 | 3,166 | 2,172 | 1,899 | 1,539 |
Net Cash (Debt) | -3,512 | -2,958 | -2,498 | -1,828 | -1,584 | -1,362 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -146.36 | -123.27 | -104.10 | -76.19 | -73.82 | -65.85 |
Filing Date Shares Outstanding | 23.99 | 23.99 | 23.99 | 23.99 | 23.99 | 21.37 |
Total Common Shares Outstanding | 23.99 | 23.99 | 23.99 | 23.99 | 23.99 | 21.37 |
Book Value Per Share | 139.92 | 133.23 | 114.45 | 99.84 | 104.10 | 85.36 |
Tangible Book Value | 3,357 | 3,196 | 2,746 | 2,396 | 2,498 | 1,824 |
Tangible Book Value Per Share | 139.90 | 133.21 | 114.45 | 99.83 | 104.10 | 85.36 |
Land | - | 55.37 | 56.24 | 58.38 | 42.28 | 42.92 |
Buildings | 3.44 | 3.41 | 3.41 | - | - | - |
Construction In Progress | 6.09 | 5.99 | 12.18 | - | - | - |