MLP Group S.A. (WSE: MLG)
Poland
· Delayed Price · Currency is PLN 76.40
0.00 (0.00%)
Nov 20, 2024, 3:58 PM CET
MLP Group Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 186.73 | -52.06 | 422.39 | 480.47 | 170.37 | 129.37 | Upgrade
|
| Depreciation & Amortization | 0.88 | 0.68 | 0.43 | 0.15 | 0.7 | 0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.96 | 0.04 | - | - | - | - | Upgrade
|
| Asset Writedown | -41.02 | 257.68 | -455.57 | -540.32 | -213.33 | -120.8 | Upgrade
|
| Change in Accounts Receivable | -6.45 | 27.5 | -13.38 | 23.82 | 8.28 | -5.29 | Upgrade
|
| Change in Other Net Operating Assets | 42.71 | 19.58 | 59.4 | 59.69 | 0.53 | 45.37 | Upgrade
|
| Other Operating Activities | -20.03 | -76.01 | 151.36 | 140.94 | 126.19 | 36.54 | Upgrade
|
| Operating Cash Flow | 163.78 | 176.91 | 164.65 | 164.74 | 92.74 | 86.11 | Upgrade
|
| Operating Cash Flow Growth | -10.28% | 7.44% | -0.05% | 77.64% | 7.70% | 139.11% | Upgrade
|
| Acquisition of Real Estate Assets | -567.94 | -482.04 | -581.3 | -533.29 | -352.61 | -218.33 | Upgrade
|
| Sale of Real Estate Assets | - | - | - | 0.03 | - | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -567.94 | -482.04 | -581.3 | -533.26 | -352.61 | -218.33 | Upgrade
|
| Investment in Marketable & Equity Securities | - | - | 70.83 | -51.22 | -20 | - | Upgrade
|
| Other Investing Activities | 0.82 | -4.72 | -0.96 | 5.31 | -16.19 | 10.25 | Upgrade
|
| Investing Cash Flow | -567.27 | -486.87 | -508.61 | -569.83 | -393.41 | -208.08 | Upgrade
|
| Long-Term Debt Issued | - | 721.16 | 468.66 | 556.39 | 291.1 | 507.89 | Upgrade
|
| Long-Term Debt Repaid | - | -313.81 | -135.48 | -224.76 | -23.96 | -302.8 | Upgrade
|
| Net Debt Issued (Repaid) | 195.33 | 407.35 | 333.18 | 331.63 | 267.14 | 205.1 | Upgrade
|
| Issuance of Common Stock | - | - | 181.98 | 123.59 | 110.13 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -3.99 | Upgrade
|
| Other Financing Activities | -91.88 | -71.63 | -37.87 | -33.74 | -22.32 | -22.92 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.29 | 3.29 | 4.64 | -2.17 | 6.68 | -0.28 | Upgrade
|
| Net Cash Flow | -296.75 | 29.05 | 137.97 | 14.23 | 60.96 | 55.94 | Upgrade
|
| Cash Interest Paid | 11.45 | 71.59 | 37.87 | 33.74 | 22.32 | 22.92 | Upgrade
|
| Cash Income Tax Paid | 5.68 | 24.03 | 7.06 | 7.22 | 3.85 | 8.19 | Upgrade
|
| Levered Free Cash Flow | 182.35 | 62.22 | 109.38 | 112.93 | -38.9 | 77.15 | Upgrade
|
| Unlevered Free Cash Flow | 220.49 | 93.23 | 134.53 | 132.5 | -23.42 | 92.26 | Upgrade
|
| Change in Net Working Capital | -105.29 | 18.62 | -49.87 | -74.95 | 77.08 | -54.03 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.