Mineral Midrange S.A. (WSE:MND)
0.7700
0.00 (0.00%)
At close: Jul 17, 2026
Mineral Midrange Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.42 | 13.32 | 16.13 | 12.62 | 9.1 | 9.48 | |
Revenue Growth (YoY) | -21.18% | -17.39% | 27.80% | 38.69% | -4.04% | 5.24% |
Cost of Revenue | 12.99 | 12.56 | 14.69 | 11.96 | 8.52 | 8.93 |
Gross Profit | 0.43 | 0.76 | 1.44 | 0.65 | 0.58 | 0.55 |
Depreciation & Amortization Expenses | 0.25 | 0.26 | 0.27 | 0.24 | 0.14 | 0.1 |
Other Operating Expenses | 0.01 | 0.01 | -0.03 | -0.04 | -0.01 | -0.03 |
Total Operating Expenses | 0.26 | 0.27 | 0.24 | 0.2 | 0.13 | 0.08 |
Operating Income | 0.17 | 0.49 | 1.2 | 0.46 | 0.46 | 0.47 |
Interest Income | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
Interest Expense | -0.04 | -0.04 | -0.05 | -0.06 | -0.04 | -0.02 |
Other Non-Operating Income (Expense) | -0.03 | -0.04 | -0.03 | -0.06 | -0.01 | -0.01 |
Total Non-Operating Income (Expense) | -0.03 | -0.06 | -0.07 | -0.1 | -0.02 | 0 |
Pretax Income | 0.14 | 0.43 | 1.13 | 0.36 | 0.44 | 0.47 |
Provision for Income Taxes | 0.13 | 0.11 | 0.25 | 0.1 | 0.11 | 0.1 |
Net Income | 0.01 | 0.32 | 0.88 | 0.26 | 0.33 | 0.37 |
Net Income to Common | 0.01 | 0.32 | 0.88 | 0.26 | 0.33 | 0.37 |
Net Income Growth | -99.34% | -63.88% | 244.71% | -21.77% | -11.13% | -30.72% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | - | - | - | - | -0.05% |
EPS (Basic) | 0.00 | 0.07 | 0.20 | 0.06 | 0.07 | 0.08 |
EPS (Diluted) | 0.00 | 0.07 | 0.20 | 0.06 | 0.07 | 0.08 |
EPS Growth | -99.34% | -63.88% | 244.71% | -21.77% | -11.13% | -30.68% |
Free Cash Flow | 0.31 | 0.95 | -0.71 | 0.53 | 0.15 | 0.09 |
Free Cash Flow Growth | -63.66% | - | - | 258.33% | 60.62% | -72.72% |
Free Cash Flow Per Share | 0.07 | 0.21 | -0.16 | 0.12 | 0.03 | 0.02 |
Dividends Per Share | - | - | - | - | - | 0.002 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 3.21% | 5.74% | 8.93% | 5.19% | 6.40% | 5.79% |
Operating Margin | 1.26% | 3.68% | 7.42% | 3.61% | 5.02% | 4.98% |
Profit Margin | 0.05% | 2.40% | 5.48% | 2.03% | 3.61% | 3.89% |
FCF Margin | 2.33% | 7.09% | -4.42% | 4.23% | 1.64% | 0.98% |
EBITDA | 0.42 | 0.75 | 1.47 | 0.7 | 0.59 | 0.58 |
EBITDA Margin | 3.10% | 5.66% | 9.13% | 5.53% | 6.51% | 6.07% |
EBIT | 0.17 | 0.49 | 1.2 | 0.46 | 0.46 | 0.47 |
EBIT Margin | 1.26% | 3.68% | 7.42% | 3.61% | 5.02% | 4.98% |
Effective Tax Rate | 94.59% | 25.67% | 21.78% | 27.86% | 24.96% | 22.07% |